Larsen & Toubro Stock Price - ₹3,627.10 | Industrials | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

Larsen & Toubro Stock Price - ₹3,627.10 | Industrials | askfuzz

Quarterly Results

₹Cr

Metric (₹ crore)	Q1 FY14	Q2 FY14	Q3 FY14	Q4 FY14	Q1 FY15	Q2 FY15	Q3 FY15	Q4 FY15	Q1 FY16	Q2 FY16	Q3 FY16	Q4 FY16	Q1 FY17	Q2 FY17	Q3 FY17	Q4 FY17	Q1 FY18	Q2 FY18	Q3 FY18	Q4 FY18	Q1 FY19	Q2 FY19	Q3 FY19	Q4 FY19	Q1 FY20	Q2 FY20	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
Sales	17,241.1	19,130.8	21,732.3	27,024.1	18,974.8	21,159.3	23,847.82	28,022.6	20,048.2	23,123.48	25,928.07	32,875.5	21,726.5	24,856.17	26,110.38	36,618.74	23,810.85	26,446.76	28,747.45	40,678.1	27,004.77	30,678.13	34,233.96	43,303.4	29,635.95	35,328.45	36,242.68	44,245.28	21,260	31,034.7	35,596.4	48,087.9	29,334.7	34,772.9	39,562.9	52,850.7	35,853.2	42,762.6	46,389.7	58,335.1	47,882.4	51,024	55,127.8	67,078.7	55,119.8	61,554.6	64,667.8	74,392.3	63,678.9	67,983.5	71,449.7	82,762.2	67,941.7
Expenses	15,368.3	17,214.74	19,099.3	23,285.4	16,463.7	18,825.1	20,962.1	24,427.3	18,407.2	20,992.5	23,802	27,039.4	18,503.2	21,186.06	22,272.75	30,896	20,341.57	21,964.21	24,077.59	33,688.88	22,592.04	25,348.98	28,506.37	36,057.51	24,488.98	29,283.31	30,120.61	37,188.61	17,535.6	25,715.2	29,530.6	40,006.9	26,163.2	30,778	33,580.6	44,892.2	30,443.4	36,400.4	39,736.2	49,980.9	41,566	43,983.7	47,929.2	58,425.67	48,074	53,637.5	56,769.6	64,516.3	55,654.9	59,470.3	62,259.51	72,343.1	59,792.6
EBITDA	1,872.8	1,916.06	2,633	3,738.7	2,511.1	2,334.2	2,885.72	3,595.3	1,641	2,130.98	2,126.07	5,836.1	3,223.3	3,670.11	3,837.63	5,722.74	3,469.28	4,482.55	4,669.86	6,989.22	4,412.73	5,329.15	5,727.59	7,245.89	5,146.97	6,045.14	6,122.07	7,056.67	3,724.4	5,319.5	6,065.8	8,081	3,171.5	3,994.9	5,982.3	7,958.5	5,409.8	6,362.2	6,653.5	8,354.2	6,316.4	7,040.3	7,198.6	8,653.03	7,045.8	7,917.1	7,898.2	9,876	8,024	8,513.2	9,190.19	10,419.1	8,149.1
Depreciation	556.66	0	587.79	-285.97	807.33	548.57	679.06	588	465.83	528.55	367.97	424.36	464.78	460.15	722.29	722.7	551.27	430.59	454.49	492.39	604.72	477.6	405.28	435.43	461.46	629.65	660.23	710.94	672.23	713.12	702.1	816.76	717.38	728.75	732.46	769.36	963.4	860.17	825.18	853.5	830.47	909.89	920.75	1,021.2	997.92	1,023.84	1,047	1,052.42	1,033.3	1,091.77	1,071.74	1,167.95	1,032.28
EBIT	1,316.14	1,916.06	2,045.21	4,024.67	1,703.77	1,785.63	2,206.66	3,007.3	1,175.17	1,602.43	1,758.1	5,411.74	2,758.52	3,209.96	3,115.34	5,000.04	2,918.01	4,051.96	4,215.37	6,496.83	3,808.01	4,851.55	5,322.31	6,810.46	4,685.51	5,415.49	5,461.84	6,345.73	3,052.17	4,606.38	5,363.7	7,264.24	2,454.12	3,266.15	5,249.84	7,189.14	4,446.4	5,502.03	5,828.32	7,500.7	5,485.93	6,130.41	6,277.85	7,631.83	6,047.88	6,893.26	6,851.2	8,823.58	6,990.7	7,421.43	8,118.45	9,251.15	7,116.82
Interest	710.76	773.68	884.23	787.51	774.42	690.51	918.26	468.62	389.28	438.79	404.26	1,780.75	1,659.14	1,694.65	1,711.22	1,636.11	1,758.48	1,913.37	1,889.38	1,997.02	2,018.75	2,186	2,510.21	2,473.23	2,665.27	2,709.18	2,707.62	2,756.47	3,159.79	3,027.22	2,747.9	2,669.57	827.46	779.34	2,267.32	2,146.93	2,212.46	2,303.97	2,382.88	2,334.29	2,299.08	2,272.39	2,343.82	2,345.35	2,291.89	2,439.39	2,486	2,419.33	2,487.96	2,469.64	2,398.53	2,488.03	2,571.33
Profit Before Tax	605.38	1,142.38	1,160.98	3,237.16	929.35	1,095.12	1,288.4	2,538.68	785.89	1,163.64	1,353.84	3,630.99	1,099.38	1,515.31	1,404.12	3,363.93	1,159.53	2,138.59	2,325.99	4,499.81	1,789.26	2,665.55	2,812.1	4,337.23	2,020.24	2,706.31	2,754.22	3,589.26	-107.62	1,579.16	2,615.8	4,594.67	1,626.66	2,486.81	2,982.52	5,042.21	2,233.94	3,198.06	3,445.44	5,166.41	3,186.85	3,858.02	3,934.03	5,286.48	3,755.99	4,453.87	4,365.2	6,404.25	4,502.74	4,951.79	5,719.92	6,763.12	4,545.49
Net Profit	398.62	793.15	753.68	2,918.39	1,008.16	841.23	957.6	2,159.15	444.69	829.4	788.26	2,482.32	682.81	1,532.15	1,090.14	3,180.41	1,028.3	2,020.3	1,617.88	3,337.95	1,472	2,593.41	2,362.28	3,788.99	1,809.7	2,770.43	2,751.66	3,562.49	543.93	5,823.99	2,857.66	3,695.7	1,531.66	2,231.96	2,517.14	4,138.47	2,228.33	2,785.26	3,058.46	4,458.58	3,095.59	3,845.5	3,592.84	5,013.17	3,444.68	4,098.84	3,973.98	6,155.82	4,318.17	4,678.01	3,824.65	6,133.06	4,988.03
EPS	4.96	8.72	8.6	30.65	10.42	9.29	9.33	22.27	4.5	8.37	7.52	25.07	6.54	10.26	10.43	32.42	6.38	13	10.64	22.6	8.67	15.91	14.56	24.37	10.5	18.01	16.76	22.78	2.16	39.32	17.57	23.45	8.36	12.95	14.63	25.77	12.11	15.86	18.17	28.37	17.74	22.94	21.44	31.98	20.26	24.69	24.43	39.98	26.3	28.54	23.37	38.71	29.97

Cashflow

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Operating Cash Flow	-1,365.38	-3,239.59	6,655.26	-10,031	-4,755.83	6,693.88	23,073.8	19,163.6	22,777	18,266.3	9,151.35	16,741
Investing Cash Flow	-4,778.15	-4,626.56	-9,795.94	3,914.5	-11,022.8	-8,407.71	-5,750.49	-3,585.38	-8,048.02	2,178.89	-15,479.5	-11,380.3
Financing Cash Flow	7,902.86	7,252.7	2,895.93	9,370.46	15,440.2	6,371.55	-15,274.4	-15,181.5	-11,572.5	-25,413.4	6,556.62	-2,156.43
Net Cash Flow	1,759.33	-613.45	-244.75	3,253.96	-338.43	4,657.72	2,048.91	396.72	3,156.48	-4,968.21	228.47	3,204.27

Balance Sheet

Annual

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Equity / Shareholders' Funds	45,907.72	47,073.24	53,780.1	61,282	69,200.91	76,244.03	87,920	95,373.8	1,03,567.3	1,02,549.6	1,15,403.7	1,28,530.7
Total Liabilities	1,47,897.9	1,47,652.9	1,58,401.5	1,83,771.1	2,09,146.1	2,31,895.9	2,23,353.6	2,24,693.9	2,26,785.1	2,37,585.9	2,64,120.5	3,24,019
Total Assets	1,93,806	1,94,726	2,12,182	2,45,053	2,78,347	3,08,140	3,11,274	3,20,067	3,30,352	3,40,136	3,79,524	4,52,550

Shareholding

₹5.0L CrMarket Cap

DIIs (43.02%)

FIIs (19.13%)

Public & others (37.84%)