Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.07 | 0.12 | 0.18 | 0.1 | 0.12 | 0.09 | 0.06 | 0.11 | 0.1 | 0.1 | 0.16 | 0.13 | 0.15 | 0.14 | 0.15 | 0.21 | 0.17 | 0.13 | 0.12 | 0.09 | 0.11 | 0.1 | 0.11 | 0.2 | 0.1 | 0.12 | 0.12 | 0.1 | 0.35 | 0.13 | 0.02 | 0.13 | 0.13 | 0.09 | 0.07 | 0.34 | 0.13 | 0.12 | 0.1 | 0.33 | 0.15 | 0.15 | 0.15 | 0.34 | 0.16 |
| Expenses | 0.02 | 0.06 | 0.12 | 0.1 | 0.38 | 0.11 | 0.08 | 0.05 | 0.08 | 0.09 | 0.09 | 0.14 | 0.13 | 0.15 | 0.14 | 0.1 | 0.19 | 0.17 | 0.11 | 0.11 | 0.09 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 4.28 | 0.12 | 0.09 | 0.07 | 0.1 | 0.12 | 0.08 | 0.06 | 0.15 | 0.1 | 0.09 | 0.06 | 0.11 | 0.13 | 0.11 | 0.11 | 0.11 | 0.14 |
| EBITDA | 0 | 0.01 | 0 | 0.08 | -0.28 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0.05 | 0.02 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.11 | 0.01 | 0.03 | 0.05 | -4.18 | 0.23 | 0.04 | -0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.19 | 0.03 | 0.03 | 0.04 | 0.22 | 0.02 | 0.04 | 0.04 | 0.23 | 0.02 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0.01 | 0 | 0.08 | -0.28 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0.05 | 0.02 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.11 | 0.01 | 0.03 | 0.05 | -4.18 | 0.23 | 0.04 | -0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.19 | 0.03 | 0.03 | 0.04 | 0.22 | 0.02 | 0.04 | 0.04 | 0.23 | 0.02 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0.01 | 0 | 0.08 | -0.28 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0.05 | 0.02 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.11 | 0.01 | 0.03 | 0.05 | -4.18 | 0.23 | 0.04 | -0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.19 | 0.03 | 0.03 | 0.04 | 0.22 | 0.02 | 0.04 | 0.04 | 0.23 | 0.02 |
| Net Profit | 0 | 0 | 0 | 0.07 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0.11 | 0.01 | 0.03 | 0.04 | -4.14 | 0.22 | 0.03 | -0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.19 | 0.02 | 0.03 | 0.03 | 0.21 | 0.01 | 0.04 | 0.04 | 0.23 | 0.01 |
| EPS | 0 | 0.01 | 0 | 0.07 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0.11 | 0.01 | 0.03 | 0.04 | -4.16 | 0.22 | 0.03 | -0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.19 | 0.02 | 0.03 | 0.03 | 0.21 | 0.01 | 0.04 | 0.04 | 0.23 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.22 | 0.06 | 0.18 | -0.08 | 0.05 | 0.04 | -0.05 | 0.12 | 0.02 | 0.16 | 0 |
| Investing Cash Flow | 0.01 | 0.31 | -0.18 | -0.14 | 0.08 | 0 | 0 | 0.02 | 0 | 0 | -0.21 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.01 | 0.09 | -0.12 | 0.04 | 0 | 0.05 | 0.04 | -0.03 | 0.12 | 0.02 | -0.05 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 45 | 45.07 | 38.3 | 38.33 | 38.34 | 38.35 | 38.44 | 34.36 | 34.53 | 34.69 | 34.91 | 35.14 |
| Total Liabilities | 0.01 | 0.03 | 0.07 | 0.1 | 0.05 | 0.08 | 0.09 | 0.1 | 0.1 | 0.17 | 0.06 | 0.09 |
| Total Assets | 45.01 | 45.1 | 38.37 | 38.43 | 38.39 | 38.42 | 38.53 | 34.46 | 34.63 | 34.86 | 34.97 | 35.23 |