Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.87 | 3.05 | 2.88 | 2.26 | 0.49 | 0.61 | 2.6 | 0.55 | 0 | 0 | 0.01 | 0 | 1.13 | 0.02 | 0.01 | 0.01 | 0.46 | 0 | 0.01 | 1.13 | 0.07 | 0.52 | 1.15 | 0.02 | 0.01 | 0.01 | 0.01 |
| Expenses | 2.84 | 3.03 | 2.86 | 2.28 | 0.47 | 0.59 | 2.58 | 0.56 | 0.07 | 0.1 | 0.32 | 1 | 1.27 | 0.24 | 0.26 | 0.09 | 0.56 | 0.49 | 0.55 | 0.67 | 0.44 | 0.36 | 1.09 | 1.57 | 0.3 | 0.49 | 0.48 |
| EBITDA | 0.03 | 0.02 | 0.02 | -0.02 | 0.02 | 0.02 | 0.02 | -0.01 | -0.07 | -0.1 | -0.31 | -1 | -0.14 | -0.22 | -0.25 | -0.08 | -0.1 | -0.49 | -0.54 | 0.46 | -0.37 | 0.16 | 0.06 | -1.55 | -0.29 | -0.48 | -0.47 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| EBIT | 0.01 | -0 | 0 | -0.04 | 0 | 0 | -0 | -0.03 | -0.09 | -0.12 | -0.33 | -1.02 | -0.15 | -0.23 | -0.26 | -0.1 | -0.11 | -0.5 | -0.55 | 0.45 | -0.38 | 0.15 | 0.05 | -1.56 | -0.29 | -0.48 | -0.47 |
| Interest | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0 | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.01 | -0.04 | -0.09 | -0.12 | -0.34 | -1.03 | -0.16 | -0.24 | -0.27 | -0.11 | -0.12 | -0.51 | -0.56 | 0.44 | -0.39 | 0.14 | 0.04 | -1.57 | -0.3 | -0.49 | -0.48 |
| Net Profit | 0.01 | 0 | -0.01 | -0.01 | 0 | -0.01 | 0 | -0.03 | -0.08 | -0.07 | -0.32 | -1.02 | -0.16 | -0.23 | -0.26 | -0.09 | -0.11 | -0.48 | -0.55 | 0.49 | -0.37 | -17.28 | 0.05 | -35.72 | -0.27 | -1.09 | -0.45 |
| EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.12 | -0.08 | -0.01 | -0.09 | -0.1 | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | -1.37 | 0 | -2.82 | -0.02 | -0.09 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.09 | -0.24 | 0.38 | -0.66 | -0.26 | 0.13 | -0.91 | 0.06 | -0.01 | -0.15 |
| Investing Cash Flow | 0.01 | -0.1 | -0.16 | -0.25 | 0.14 | 0 | -0.08 | 0.01 | 0 | 0.89 |
| Financing Cash Flow | 0.09 | 0.18 | -0.07 | 0.73 | 0.1 | -0.18 | 0.97 | 0.15 | 0.23 | -1.16 |
| Net Cash Flow | 0.19 | -0.16 | 0.15 | -0.18 | -0.02 | -0.05 | -0.02 | 0.22 | 0.22 | -0.42 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 58.96 | 58.84 | 58.75 | 58.72 | 58.7 | 58.67 | 57.17 | 56.44 | 55.79 | 2.47 |
| Total Liabilities | 1.21 | 1.94 | 2.25 | 3.22 | 3.17 | 3.81 | 4.62 | 5.05 | 5.48 | 4.18 |
| Total Assets | 60.18 | 60.78 | 61 | 61.95 | 61.88 | 62.48 | 61.79 | 61.49 | 61.28 | 6.65 |