Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.1 | 6.57 | 18.1 | 15.76 | 12.51 | 17.28 | 19.7 | 18.73 | 17.39 | 24.44 | 23.56 | 20.49 | 33.92 | 38.91 |
| Expenses | 16.32 | 6.72 | 16.32 | 14.86 | 11.38 | 16.12 | 18.57 | 17.32 | 16.61 | 23.34 | 22.32 | 19.44 | 32.03 | 36.52 |
| EBITDA | 1.78 | -0.15 | 1.78 | 0.9 | 1.13 | 1.16 | 1.13 | 1.41 | 0.78 | 1.1 | 1.24 | 1.05 | 1.89 | 2.39 |
| Depreciation | 0.29 | 0.18 | 0.29 | 0.37 | 0.4 | 0.37 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 | 0.12 | 0.12 |
| EBIT | 1.49 | -0.33 | 1.49 | 0.53 | 0.73 | 0.79 | 0.99 | 1.26 | 0.62 | 0.94 | 1.08 | 0.92 | 1.77 | 2.27 |
| Interest | 0.41 | 0.13 | 0.41 | 0.32 | 0.44 | 0.5 | 0.56 | 0.4 | 0.42 | 0.21 | 0.21 | 0.18 | 0.29 | 0.58 |
| Profit Before Tax | 1.08 | -0.46 | 1.08 | 0.21 | 0.29 | 0.29 | 0.43 | 0.86 | 0.2 | 0.73 | 0.87 | 0.74 | 1.48 | 1.69 |
| Net Profit | 0.91 | 0 | 0.91 | 0.25 | 0.17 | 0.16 | 0.38 | 0.7 | 0.24 | 0.49 | 0.66 | 0.58 | 0.93 | 1.39 |
| EPS | 0.16 | 0 | 0.16 | 0.04 | 0.03 | 0.03 | 0.07 | 0.12 | 0.04 | 0.09 | 0.11 | 0.1 | 0.16 | 0.24 |
| Metric (₹ crore) | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Operating Cash Flow | 3.32 | 0.56 | 10.08 | -11.19 |
| Investing Cash Flow | -2.12 | -3.37 | -0.46 | -0.5 |
| Financing Cash Flow | -1.33 | 2.82 | -9.66 | 11.7 |
| Net Cash Flow | -0.13 | 0.01 | -0.04 | 0.01 |
| Metric (₹ crore) | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.91 | 18.44 | 20.29 | 23.85 |
| Total Liabilities | 27.01 | 30.36 | 25.97 | 58.74 |
| Total Assets | 43.91 | 48.81 | 46.26 | 82.59 |