Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.29 | 1.55 | 1.09 | 0.98 | 0.93 | 0.91 | 1.02 | 0.77 | 1.43 | 1.4 | 1.31 | 1.63 | 1.78 | 0.35 | 0.58 | 0.65 | 1.37 | 0.59 | 0.34 | 1.21 | 1.21 | 4.74 | 2.78 | 5.35 | 2.16 | 4.1 | 4.15 | 0.52 | -1.14 | 0.51 | 3.77 | 1.58 | 1.34 | 4.08 | 3.18 | 5.11 | 3.55 | 6.76 | 4.81 | 2.02 | 1.69 | 5.46 | 1.47 | 2.44 | 2 | 6.13 |
| Expenses | 0.39 | 0.24 | 0.28 | 0.25 | 0.33 | 0.27 | 0.3 | 0.3 | 0.38 | 0.31 | 0.35 | 0.32 | 0.88 | 0.7 | 1.77 | 0.43 | 0.43 | 1.21 | 1.65 | 0.37 | 9.75 | 0.34 | 0.39 | 0.37 | 0.26 | 0.38 | 0.38 | 0.39 | 0.39 | 4.28 | 0.42 | 0.4 | 1.91 | 0.36 | 0.42 | 0.43 | 1.75 | 0.45 | 0.52 | 5.22 | 6.43 | 0.41 | 3.1 | 0.47 | 6.68 | 0.45 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| EBITDA | 1.9 | 1.31 | 0.81 | 0.73 | 0.6 | 0.64 | 0.72 | 0.47 | 1.05 | 1.09 | 0.96 | 1.31 | 0.9 | -0.35 | -1.19 | 0.22 | 0.94 | -0.62 | -1.31 | 0.84 | -8.54 | 4.4 | 2.39 | 4.98 | 1.9 | 3.72 | 3.77 | 0.13 | -1.53 | -3.77 | 3.35 | 1.18 | -0.57 | 3.72 | 2.76 | 4.68 | 1.8 | 6.31 | 4.29 | -3.2 | -4.74 | 5.05 | -1.63 | 1.97 | -4.68 | 5.68 |
| Profit Before Tax | 1.85 | 1.3 | 0.79 | 0.71 | 0.59 | 0.63 | 0.71 | 0.46 | 1.04 | 1.08 | 0.95 | 1.3 | 0.89 | -0.4 | -1.24 | 0.17 | 0.89 | -0.66 | -1.35 | 0.81 | -8.57 | 4.37 | 2.36 | 4.95 | 1.87 | 3.67 | 3.72 | 0.08 | -1.58 | -3.82 | 3.3 | 1.13 | -0.62 | 3.69 | 2.72 | 4.63 | 1.75 | 6.25 | 4.23 | -3.26 | -4.8 | 4.99 | -1.69 | 1.91 | -4.74 | 5.63 |
| Net Profit | 1.23 | 1.38 | 0.89 | 0.79 | 0.57 | 0.71 | 0.7 | 0.55 | 1.19 | 1.12 | 0.94 | 1.26 | 1.3 | -0.28 | -1.12 | 0.31 | 1.03 | -0.52 | -1.21 | 0.95 | -5.8 | 3.15 | 1.32 | 5 | -0.32 | 2.96 | 3.12 | 0.3 | -0.67 | -2.74 | 2.64 | 0.98 | -0.34 | 2.66 | 2.09 | 3.72 | 1.91 | 4.77 | 3.46 | -2.02 | -2.64 | 3.74 | -1.24 | 1.34 | -2.77 | 4.04 |
| EPS | 4.11 | 4.61 | 2.96 | 2.62 | 1.91 | 2.35 | 2.34 | 1.84 | 3.95 | 3.72 | 3.15 | 4.18 | 4.34 | 0.9 | -3.73 | 1.02 | 3.43 | -1.74 | -4.03 | 3.15 | -19.34 | 10.48 | 4.41 | 16.67 | -1.07 | 9.86 | 10.39 | 1.01 | -2.24 | -9.13 | 8.81 | 3.27 | -1.12 | 8.86 | 6.97 | 12.39 | 6.38 | 15.91 | 11.54 | -6.73 | -8.79 | 12.48 | -4.12 | 4.47 | -9.24 | 13.48 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.09 | -3.04 | -1.1 | -3.96 | 1.88 | 0.79 | -2.96 | -0.19 | 1.24 | -3.27 | -3.29 | -5.88 |
| Investing Cash Flow | 2.09 | 2.88 | 0.17 | 8.64 | 0.4 | -0.29 | 2.63 | 5.81 | -4.27 | 7.63 | 2.16 | 6.48 |
| Financing Cash Flow | -0.56 | -0.87 | -0.95 | -1.01 | -1.19 | -0.87 | -0.71 | -1.06 | -1.12 | -0.86 | -1.4 | -1.06 |
| Net Cash Flow | 0.44 | -1.03 | -1.88 | 3.67 | 1.09 | -0.37 | -1.04 | 4.56 | -4.15 | 3.5 | -2.53 | -0.46 |
| Metric (₹ crore) | FY11 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 30.92 | 35.77 | 37.79 | 39.78 | 43.5 | 43.12 | 35.69 | 44.64 | 49.76 | 48.94 | 59.72 | 61.43 | 59.82 |
| Total Assets | 30.92 | 35.77 | 37.79 | 39.78 | 43.5 | 43.12 | 35.69 | 44.64 | 49.76 | 48.94 | 59.72 | 61.43 | 59.82 |