Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158.17 | 184.48 | 170.06 | 130.21 | 104.35 | 77.11 | 117.18 | 97.82 | 64.91 | 110.43 | 134.77 | 159.97 | 165.44 | 244.38 | 245.88 | 236.26 | 81.43 | 86.75 | 66.3 | 84.03 | 121.56 | 144.83 | 119.52 | 101.62 | 119.69 | 157.23 | 121.04 | 123.64 | 85.9 | 108.8 | 99.87 | 88.46 | 88.41 |
| Expenses | 149.17 | 174.32 | 164.51 | 127.69 | 100.4 | 73.96 | 115.18 | 96.1 | 61.92 | 108.43 | 133.52 | 157.04 | 161.16 | 235.64 | 235.32 | 224.07 | 76.46 | 78.66 | 60.88 | 83.1 | 118.93 | 137.22 | 115.66 | 102.12 | 115.94 | 156.19 | 113.74 | 117.9 | 85.99 | 107.96 | 95.41 | 88.74 | 87.63 |
| EBITDA | 9 | 10.16 | 5.55 | 2.52 | 3.95 | 3.15 | 2 | 1.72 | 2.99 | 2 | 1.25 | 2.93 | 4.28 | 8.74 | 10.56 | 12.19 | 4.97 | 8.09 | 5.42 | 0.93 | 2.63 | 7.61 | 3.86 | -0.5 | 3.75 | 1.04 | 7.3 | 5.74 | -0.09 | 0.84 | 4.46 | -0.28 | 0.78 |
| Depreciation | 0.59 | 0.59 | 0.59 | 1.76 | 0.78 | 0.84 | 0.82 | 0.81 | 0.74 | 0.8 | 0.77 | 0.77 | 0.71 | 0.71 | 0.83 | 0.94 | 0.68 | 0.72 | 0.67 | 0.77 | 0.6 | 0.65 | 0.63 | 0.78 | 0.59 | 0.63 | 0.61 | 0.64 | 0.56 | 0.57 | 0.57 | 0.57 | 0.48 |
| EBIT | 8.41 | 9.57 | 4.96 | 0.76 | 3.17 | 2.31 | 1.18 | 0.91 | 2.25 | 1.2 | 0.48 | 2.16 | 3.57 | 8.03 | 9.73 | 11.25 | 4.29 | 7.37 | 4.75 | 0.16 | 2.03 | 6.96 | 3.23 | -1.28 | 3.16 | 0.41 | 6.69 | 5.1 | -0.65 | 0.27 | 3.89 | -0.85 | 0.3 |
| Interest | 1.52 | 1.81 | 1.45 | 1.15 | 0.97 | 0.74 | 0.84 | 0.63 | 0.53 | 0.57 | 0.56 | 0.82 | 0.95 | 1.37 | 1.31 | 1.58 | 0.35 | 0.4 | 0.32 | 0.18 | 0.49 | 0.32 | 0.45 | 0.48 | 0.47 | 0.89 | 1.38 | 0.69 | 0.41 | 0.38 | 0.72 | 0.73 | 0.72 |
| Profit Before Tax | 6.89 | 7.76 | 3.51 | -0.39 | 2.2 | 1.57 | 0.34 | 0.28 | 1.72 | 0.63 | -0.08 | 1.34 | 2.62 | 6.66 | 8.42 | 9.67 | 3.94 | 6.97 | 4.43 | -0.02 | 1.54 | 6.64 | 2.78 | -1.76 | 2.69 | -0.48 | 5.31 | 4.41 | -1.06 | -0.11 | 3.17 | -1.58 | -0.42 |
| Net Profit | 5.22 | 5.93 | 4.21 | 0.86 | 2.48 | 1.97 | 1.28 | -0.33 | 3.28 | 1.9 | 1.16 | 1.89 | 3.83 | 5.89 | 5.32 | 8.66 | 3.59 | 6.62 | 4.09 | 1.43 | 3.09 | 6.2 | 3.67 | -0.88 | 4.59 | -0.3 | 4.57 | 4.28 | 1.63 | 6.97 | 4.32 | 1.45 | 3.1 |
| EPS | 1.86 | 1.86 | 1.44 | 0.3 | 0.85 | 0.68 | 0.44 | -0.11 | 1.09 | 0.65 | 0.71 | 0.65 | 1.31 | 2.02 | 1.82 | 2.96 | 1.23 | 2.27 | 1.4 | 0.49 | 1.06 | 2.27 | 1.26 | -0.3 | 1.57 | -0.1 | 1.57 | 1.47 | 0.56 | 2.39 | 1.48 | 0.5 | 1.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 31.02 | 47.43 | -0.67 | -3.77 | 32.43 | -13.64 | -18.66 | 14.4 | 88.37 | -36.17 | 20.27 | -4.53 |
| Investing Cash Flow | -27.58 | -3.69 | 5.18 | 1.1 | 9.41 | 11.21 | 1.3 | -5.89 | -36.05 | 32.36 | -8.01 | -22.96 |
| Financing Cash Flow | 1.08 | -46.66 | -1.8 | 1.23 | -42.52 | 4.94 | 12.93 | 8.55 | -54.66 | -1.22 | -6.83 | 24.58 |
| Net Cash Flow | 4.52 | -2.92 | 2.71 | -1.44 | -0.68 | 2.51 | -4.43 | 17.06 | -2.34 | -5.03 | 5.43 | -2.91 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 92.59 | 94.46 | 111.1 | 111.65 | 127.31 | 128.75 | 137.21 | 161.13 | 176.75 | 189.36 | 201.02 | 215.5 |
| Total Liabilities | 117.22 | 70.27 | 68.63 | 74.03 | 47.54 | 51.61 | 62.27 | 86.73 | 26.55 | 31.5 | 31.16 | 46.01 |
| Total Assets | 209.81 | 164.73 | 179.72 | 185.68 | 174.85 | 180.37 | 199.47 | 247.86 | 203.3 | 220.87 | 232.18 | 261.51 |