Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY15 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.23 | 0.14 | 0.03 | 0.05 | 0.01 | 0.32 | 0.52 | 0.63 | 0.48 | 0.36 | 0.36 | 0.02 | 0 | 1.19 | 2.14 | 0.65 | 0.99 | 0 | 2.7 | 4.06 | 2.57 | 2.86 | 3.61 | 2.99 | 4.51 | 5.38 | 7.55 | 4.28 | 7.47 | 2.64 | 11.52 | 2 | 2.42 | 0.73 | 0 | 0.91 | 3.24 | 1.91 | 1.2 | 4.58 | 1.09 | 1.29 | 0.31 | 1.78 | 0.96 | 1.89 | 1.12 |
| Expenses | 0.58 | 1.81 | 0.46 | 0.47 | 0.29 | 1.88 | 0.89 | 1.03 | 0.93 | 2.13 | 0.98 | 0.4 | 0.34 | 2.61 | 2.71 | 1.13 | 1.6 | 1.37 | 2.85 | 3 | 4.39 | 3.4 | 3.89 | 3.18 | 4.88 | 5.75 | 7.83 | 4.57 | 7.79 | 7.6 | 12.04 | 2.77 | 2.92 | 1.1 | 0.7 | 1.49 | 3.96 | 3.63 | 1.86 | 5.45 | 1.57 | 1.66 | 0.77 | 2.4 | 1.43 | 2.71 | 1.8 |
| EBITDA | -0.35 | -1.67 | -0.43 | -0.42 | -0.28 | -1.56 | -0.37 | -0.4 | -0.45 | -1.77 | -0.62 | -0.38 | -0.34 | -1.42 | -0.57 | -0.48 | -0.61 | -1.37 | -0.15 | 1.06 | -1.82 | -0.54 | -0.28 | -0.19 | -0.37 | -0.37 | -0.28 | -0.29 | -0.32 | -4.96 | -0.52 | -0.77 | -0.5 | -0.37 | -0.7 | -0.58 | -0.72 | -1.72 | -0.66 | -0.87 | -0.48 | -0.37 | -0.46 | -0.62 | -0.47 | -0.82 | -0.68 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.1 | 0.12 | 0.09 | 0.09 | 0.09 | 0.1 | 0.12 | 0.12 | 0.12 | 0.1 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.11 | 0.14 | 0.14 | 0.14 |
| EBIT | -0.39 | -1.7 | -0.46 | -0.45 | -0.31 | -1.59 | -0.4 | -0.43 | -0.49 | -1.81 | -0.66 | -0.42 | -0.38 | -1.47 | -0.63 | -0.55 | -0.71 | -1.49 | -0.24 | 0.97 | -1.91 | -0.64 | -0.4 | -0.31 | -0.49 | -0.47 | -0.4 | -0.41 | -0.44 | -5.08 | -0.63 | -0.88 | -0.63 | -0.49 | -0.83 | -0.71 | -0.85 | -1.85 | -0.82 | -1.03 | -0.64 | -0.53 | -0.62 | -0.73 | -0.61 | -0.96 | -0.82 |
| Interest | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.02 | 0.03 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0.02 | 0.08 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0 | 0.01 |
| Profit Before Tax | -0.34 | -1.65 | -0.41 | -0.41 | -0.27 | -1.55 | -0.36 | -0.41 | -0.52 | -1.82 | -0.67 | -0.42 | -0.38 | -1.48 | -0.64 | -0.58 | -0.72 | -1.5 | -0.25 | 0.95 | -1.93 | -0.66 | -0.41 | -0.31 | -0.51 | -0.55 | -0.44 | -0.44 | -0.48 | -5.1 | -0.66 | -0.91 | -0.64 | -0.51 | -0.85 | -0.73 | -0.86 | -1.86 | -0.85 | -1.06 | -0.65 | -0.54 | -0.63 | -0.76 | -0.63 | -0.96 | -0.83 |
| Net Profit | -0.04 | -1.26 | -0.19 | 0.09 | -0.11 | 0.4 | 0.63 | 1.3 | 2.94 | -1.02 | 1 | 0.39 | 0.57 | -1.82 | 2.91 | -0.4 | 0.41 | -4.69 | 0.38 | 1.28 | -1.39 | -4.88 | 2.46 | 0.74 | 2.51 | -2.35 | 0.61 | 0.43 | 0.26 | -3.05 | -1.5 | 0.18 | 0.91 | 1.18 | 2.03 | 0.91 | 2.18 | -2.51 | 5.36 | 1.12 | -2.04 | -2.44 | 6.42 | -4.31 | 1.56 | -3.26 | 4.97 |
| EPS | -0.05 | -1.58 | -0.24 | 0.11 | -0.14 | 0.5 | 0.71 | 1.87 | 3.68 | -1.28 | 1.65 | 0.28 | 0.71 | 2.46 | -7.86 | 3.67 | -0.81 | -7.86 | 0.48 | 1.61 | -1.73 | -6.1 | 3.07 | 0.93 | 3.13 | -2.94 | 0.77 | 0.53 | 0.32 | -3.81 | -1.87 | 0.23 | 1.14 | 1.47 | 2.53 | 1.13 | 2.73 | -3.14 | 6.7 | 1.4 | -2.55 | -3.05 | 8.02 | -5.39 | 1.95 | -4.07 | 6.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.15 | -1.07 | -2.69 | -1.6 | 6.49 | -0.43 | -0.51 | -0.71 | 0.51 | -1.79 | -6.5 | 0.1 |
| Investing Cash Flow | 1.45 | 1.32 | 0.39 | 1.17 | -5.92 | 0.53 | 0.12 | 0.56 | -0.29 | 0.97 | 6.37 | 0.04 |
| Financing Cash Flow | 0 | 0 | -0.06 | 0.42 | -0.51 | -0.08 | 0.12 | 0.13 | 0.58 | -0.01 | 0.13 | -0.14 |
| Net Cash Flow | 0.3 | 0.25 | -2.36 | -0.01 | 0.06 | 0.02 | -0.27 | -0.02 | 0.8 | -0.83 | -0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 53.6 | 53.78 | 60.78 | 61.46 | 60.6 | 56.64 | 59.98 | 58.22 | 59.02 | 61.62 | 63.62 | 64.03 |
| Total Liabilities | 1.43 | 1.65 | 1.54 | 2.23 | 1.43 | 4.08 | 8.13 | 4.1 | 3.08 | 4 | 4.31 | 2.69 |
| Total Assets | 55.02 | 55.44 | 62.33 | 63.69 | 62.03 | 60.72 | 68.1 | 62.33 | 62.1 | 65.62 | 67.93 | 66.72 |