Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.87 | 0.76 | 0.76 | 0.6 | 1.2 | 0.71 | 0.79 | 1 | 0.88 | 0.6 | 0.72 | 1 | 1.36 | 1.71 | 1.06 | 1.78 | 0.91 | 0.94 | 1.21 | 0.87 | 0.94 | 0.18 | 1.14 | 0.93 | 1.59 | 1.05 | 1.72 | 1.39 | 1.42 | 1.66 | 1.9 | 1.74 | 1.6 | 1.97 | 1.63 | 1.65 | 1.88 | 1.56 | 2.65 | 2.62 | 3.24 | 2.68 | 2.71 | 2.35 | 2.71 | 1.86 |
| Expenses | 0.96 | 1.18 | 0.76 | 0.67 | 1.03 | 0.65 | 0.74 | 0.94 | 0.87 | 0.68 | 0.73 | 0.94 | 1.14 | 1.27 | 0.99 | 1.5 | 1.01 | 0.92 | 1.13 | 1.02 | 0.99 | 0.33 | 0.99 | 0.97 | 1.39 | 1.04 | 1.52 | 1.29 | 1.51 | 1.41 | 1.67 | 1.77 | 1.55 | 1.65 | 1.49 | 1.84 | 1.94 | 1.82 | 2.48 | 2.2 | 3.09 | 2.33 | 2.65 | 2.47 | 2.7 | 1.84 |
| EBITDA | -0.09 | -0.42 | 0 | -0.07 | 0.17 | 0.06 | 0.05 | 0.06 | 0.01 | -0.08 | -0.01 | 0.06 | 0.22 | 0.44 | 0.07 | 0.28 | -0.1 | 0.02 | 0.08 | -0.15 | -0.05 | -0.15 | 0.15 | -0.04 | 0.2 | 0.01 | 0.2 | 0.1 | -0.09 | 0.25 | 0.23 | -0.03 | 0.05 | 0.32 | 0.14 | -0.19 | -0.06 | -0.26 | 0.17 | 0.42 | 0.15 | 0.35 | 0.06 | -0.12 | 0.01 | 0.02 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBIT | -0.12 | -0.44 | -0.02 | -0.09 | 0.15 | 0.04 | 0.03 | 0.04 | -0.01 | -0.1 | -0.03 | 0.05 | 0.19 | 0.42 | 0.05 | 0.26 | -0.13 | -0.01 | 0.05 | -0.18 | -0.1 | -0.18 | 0.12 | -0.07 | 0.17 | -0.02 | 0.17 | 0.07 | -0.12 | 0.23 | 0.21 | -0.05 | 0.01 | 0.3 | 0.12 | -0.21 | -0.09 | -0.28 | 0.15 | 0.4 | 0.13 | 0.33 | 0.04 | -0.14 | -0.01 | -0 |
| Interest | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.12 | -0.44 | -0.03 | -0.1 | 0.14 | 0.04 | 0.02 | 0.04 | -0.01 | -0.1 | -0.04 | 0.05 | 0.19 | 0.42 | 0.05 | 0.25 | -0.13 | -0.01 | 0.04 | -0.2 | -0.12 | -0.21 | 0.1 | -0.08 | 0.16 | -0.03 | 0.16 | 0.06 | -0.13 | 0.22 | 0.21 | -0.05 | 0.01 | 0.3 | 0.12 | -0.21 | -0.09 | -0.28 | 0.14 | 0.39 | 0.12 | 0.32 | 0.04 | -0.14 | -0.01 | -0 |
| Net Profit | -0.08 | -0.42 | -0.02 | -0.09 | 0.17 | 0.04 | 0.15 | 0.12 | -0.04 | -0.1 | 0.04 | 0.06 | 0.14 | 0.32 | 0.06 | 0.22 | -0.14 | 0 | 0.04 | -0.15 | -0.08 | -0.19 | 0.13 | -0.07 | 0.14 | -0.02 | 0.18 | 0.07 | 0.75 | 0.17 | 0.15 | 0.04 | 0.05 | 0.22 | 0.09 | -0.17 | -0.05 | -0.26 | 0.15 | 0.3 | 0.12 | 0.26 | 0.02 | -0.12 | 0.04 | 0.02 |
| EPS | -3.5 | -17.38 | -0.97 | -3.84 | 7.22 | 1.5 | 0.1 | 5.01 | -1.37 | -3.99 | 1.81 | 2.37 | 6.02 | 13.52 | 2.47 | 0.09 | -0.06 | 0.18 | 0.02 | -0.06 | -3.47 | -7.77 | 0.05 | -0.03 | 5.78 | -0.01 | 7.4 | 0.03 | 104.98 | 6.88 | 6.41 | 1.53 | 0.7 | 9.08 | 3.72 | -7.13 | -2.06 | -10.95 | 6.31 | 12.51 | 4.85 | 10.85 | 0.84 | -4.81 | 1.7 | 0.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.5 | -0.13 | -0.19 | -0.03 | 0.55 | -0.65 | 1.36 | -0.51 | -0.58 | 0.77 | -1.17 | 0.95 |
| Investing Cash Flow | -0.03 | -0.1 | 0.14 | -0.02 | -0.06 | -0.58 | 0.02 | 1.2 | 0.02 | -0.05 | 0 | 0 |
| Financing Cash Flow | -0.02 | 0.01 | 0.5 | -0.17 | -0.46 | 0.94 | -0.84 | -0.12 | -0.16 | -0.01 | 0.05 | -0.05 |
| Net Cash Flow | 0.45 | -0.22 | 0.45 | -0.22 | 0.03 | -0.29 | 0.54 | 0.57 | -0.72 | 0.71 | -1.12 | 0.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.75 | 1.39 | 1.66 | 1.82 | 2.28 | 2.09 | 2.12 | 3.11 | 3.49 | 3.53 | 3.8 | 4.02 |
| Total Liabilities | 0.5 | 0.56 | 1.05 | 0.93 | 0.6 | 1.86 | 1.05 | 1.48 | 0.81 | 0.98 | 1.34 | 1.13 |
| Total Assets | 2.25 | 1.95 | 2.71 | 2.74 | 2.87 | 3.94 | 3.17 | 4.59 | 4.3 | 4.51 | 5.14 | 5.14 |