Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.16 | 8.05 | 16.31 | 9.61 | 14.22 | 16.1 | 14.04 | 15.04 | 11.56 | 13.07 | 10.61 | 6.66 | 9.1 | 11.97 | 10.54 | 13.14 | 14.35 |
| Expenses | 6.38 | 7.2 | 14.81 | 8.72 | 14.38 | 16.84 | 16.79 | 12.49 | 10.67 | 16.07 | 11.64 | 10.99 | 8.32 | 11.33 | 9.82 | 9.42 | 13.17 |
| EBITDA | 0.78 | 0.85 | 1.5 | 0.89 | -0.16 | -0.74 | -2.75 | 2.55 | 0.89 | -3 | -1.03 | -4.33 | 0.78 | 0.64 | 0.72 | 3.72 | 1.18 |
| Depreciation | 0.25 | 0.27 | 0.54 | 0.29 | 0.23 | 0.25 | 0.26 | 0.43 | 0.22 | 0.15 | 0.36 | 0.93 | 0.5 | 0.66 | 0.57 | 1.2 | 0.67 |
| EBIT | 0.53 | 0.58 | 0.96 | 0.6 | -0.39 | -0.99 | -3.01 | 2.12 | 0.67 | -3.15 | -1.39 | -5.26 | 0.28 | -0.02 | 0.15 | 2.52 | 0.51 |
| Interest | 0.42 | 0.46 | 0.83 | 0.27 | 0.59 | 0.86 | 0.71 | 0.02 | 0.21 | 1.06 | 0.31 | 0.95 | 0.46 | 0.47 | 0.27 | 0.22 | 0.56 |
| Profit Before Tax | 0.11 | 0.12 | 0.13 | 0.33 | -0.98 | -1.85 | -3.72 | 2.1 | 0.46 | -4.21 | -1.7 | -6.21 | -0.18 | -0.49 | -0.12 | 2.3 | -0.05 |
| Net Profit | 0.07 | 0.08 | 0.11 | 0.29 | -0.7 | -1.49 | 2.28 | 1.52 | 0.5 | -3.9 | -0.5 | -3.82 | 0.45 | 0.52 | 0.61 | 2.17 | 0.47 |
| EPS | 0.07 | 0.08 | 0.11 | 0.06 | -0.1 | -0.03 | 0.45 | 0.3 | 0.1 | -0.34 | -0.06 | -0.43 | 0.05 | 0.03 | 0.04 | 0.14 | 0.03 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.89 | -1.27 | -7.97 | -8.63 | -0.91 |
| Investing Cash Flow | -2.55 | -4.51 | -12.32 | 15.57 | -27.38 |
| Financing Cash Flow | -1.91 | 8.86 | 17.68 | -7.36 | 28.32 |
| Net Cash Flow | -0.57 | 3.08 | -2.61 | -0.42 | 0.03 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 18.41 | 22.39 | 20.29 | 36.72 | 63.05 |
| Total Liabilities | 22.17 | 26.85 | 54.07 | 19.97 | 25.9 |
| Total Assets | 40.59 | 49.24 | 74.36 | 56.69 | 88.94 |