Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 | 0.11 | 0.1 | 0.1 | 6.32 | 0.71 | 1.35 | 1.47 | 1.16 | 0.81 | 0 | 0 | 1.52 | 0 | 0 | 0.17 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.11 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 5.83 | 1.6 | 2.29 | 3.78 | 0.43 | 0 | 1 | 0 |
| Expenses | 0.15 | 0.11 | 0.1 | 0.1 | 6.13 | 0.69 | 1.32 | 1.39 | 2.02 | 0.78 | 0.05 | 0 | 2.1 | 0.03 | 0.04 | 0.18 | 0.6 | 0.04 | 0.04 | 0.05 | 0.11 | 0.01 | 0.05 | 0.02 | 0.4 | 0.06 | 0.05 | 1.73 | 2.07 | 0.09 | 0.09 | 0.05 | 0.14 | 0.04 | 0.12 | 0.02 | 0.17 | 0.47 | 0.61 | 0.33 | 4.53 | 1.13 | 0.55 | 0.08 | 1.36 | 0.05 |
| EBITDA | 0.02 | 0 | 0 | 0 | 0.19 | 0.02 | 0.03 | 0.08 | -0.86 | 0.03 | -0.05 | 0 | -0.58 | -0.03 | -0.04 | -0.01 | -0.26 | -0.04 | -0.04 | -0.05 | -0.11 | -0.01 | -0.05 | -0.02 | -0.4 | -0.06 | -0.05 | 0.38 | -0.7 | -0.09 | -0.09 | -0.05 | -0.14 | -0.04 | -0.12 | -0.02 | -0.17 | 0.56 | 5.22 | 1.27 | -2.24 | 2.65 | -0.12 | -0.08 | -0.36 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 |
| EBIT | 0.02 | 0 | 0 | 0 | 0.19 | 0.02 | 0.03 | 0.08 | -0.86 | 0.03 | -0.05 | 0 | -0.58 | -0.03 | -0.04 | -0.01 | -0.26 | -0.04 | -0.04 | -0.05 | -0.11 | -0.01 | -0.05 | -0.02 | -0.4 | -0.06 | -0.05 | 0.38 | -0.7 | -0.09 | -0.09 | -0.05 | -0.14 | -0.04 | -0.12 | -0.02 | -0.17 | 0.56 | 5.22 | 1.27 | -2.24 | 2.64 | -0.12 | -0.09 | -0.36 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 |
| Profit Before Tax | 0.02 | 0 | 0 | 0 | 0.19 | 0.02 | 0.03 | 0.08 | -0.86 | 0.03 | -0.05 | 0 | -0.58 | -0.03 | -0.04 | -0.01 | -0.26 | -0.04 | -0.04 | -0.05 | -0.11 | -0.01 | -0.05 | -0.02 | -0.4 | -0.06 | -0.05 | 0.38 | -0.7 | -0.09 | -0.09 | -0.05 | -0.14 | -0.04 | -0.12 | -0.02 | -0.17 | 0.56 | 5.22 | 1.27 | -2.24 | 2.64 | -0.12 | -0.09 | -0.52 | -0.05 |
| Net Profit | 0.01 | 0 | 0 | 0 | 0.13 | 0.03 | 0.04 | 0.08 | -0.01 | 0.03 | -0.05 | 0.05 | 0.18 | 0.02 | 0.01 | 0.05 | 0.1 | 0.07 | 0.04 | 0.04 | -0.04 | 0.02 | 0 | 0.01 | 0.08 | 0.05 | 0.06 | 0.51 | -0.44 | 0.01 | 0.05 | 0.03 | 0.09 | 0.03 | 0.03 | 0.03 | 0.17 | 0.68 | 4.01 | 0.97 | -1.36 | 2.09 | 0.22 | 0.09 | -0.39 | 0.1 |
| EPS | 0.01 | 0 | -0.03 | 0 | 0.09 | 0.02 | 0.02 | 0.06 | -0.01 | 0.02 | -0.03 | 0.04 | 0.13 | 0.02 | 0.01 | 0.04 | 0.07 | 0.01 | 0.03 | 0.03 | -0.03 | 0.01 | 0 | 0.01 | 0.06 | 0.04 | 0.04 | 0.35 | -0.03 | 0.07 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.04 | 0.25 | 0.02 | 0.02 | 0.03 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -14.89 | 0.19 | 3.1 | -1.17 | -0.08 | -0.32 | 0.14 | 0.13 | 0.17 | -0.06 | -3.29 |
| Investing Cash Flow | 0 | 0 | -2.17 | 1.45 | -0.03 | 0 | 0 | 0 | -0.02 | -1.35 | -40.22 |
| Financing Cash Flow | 15 | -0.24 | -0.83 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 1.02 | 47.03 |
| Net Cash Flow | 0.11 | -0.05 | 0.1 | 0.28 | -0.11 | -0.3 | 0.14 | 0.11 | 0.15 | -0.39 | 3.52 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.05 | 15.71 | 15.34 | 15.56 | 15.82 | 15.87 | 16.1 | 16.28 | 16.46 | 16.71 | 67.88 |
| Total Liabilities | 0.06 | 4.36 | 3.14 | 3.77 | 1.22 | 1.12 | 1.36 | 1.65 | 1.1 | 1.81 | 2.65 |
| Total Assets | 16.11 | 20.07 | 18.49 | 19.33 | 17.04 | 16.99 | 17.46 | 17.93 | 17.56 | 18.52 | 70.53 |