Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.63 | 0.59 | 0.63 | 0.46 | 0.57 | 0.4 | 0.79 | 0.58 | 0.69 | 0.45 | 0.86 | 0.48 | 0.75 | 0.28 | -0.01 | -0.06 | 0.13 | 0.03 | -0.6 | 0.41 | 0.71 | 1.2 | 1.09 | 1.31 | 0.85 | 1.32 | 0.72 | 0.01 | 0.06 | 0.19 | 0.87 | 0.14 | 0.95 | 0.91 | 0.87 | 1.09 | 0.74 | 1.09 | 1.78 | -0.14 | -0.56 | 1.42 | -0.05 | 1.14 | -0.01 | 2.08 |
| Expenses | 0.2 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.06 | 0.69 | 0.06 | 0.24 | 0.19 | -0.06 | 0.1 | 0.11 | 0.15 | 0.08 | 0.09 | 0.07 | 0.11 | 2.59 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.47 | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.03 | 0.06 | 0.07 | 0.06 | 0.05 | 0.12 | 0.42 | 0.1 |
| EBITDA | 1.43 | 0.56 | 0.6 | 0.43 | 0.52 | 0.35 | 0.75 | 0.52 | 0 | 0.39 | 0.62 | 0.29 | 0.81 | 0.18 | -0.12 | -0.21 | 0.05 | -0.06 | -0.67 | 0.3 | -1.88 | 1.14 | 1.04 | 1.26 | 0.8 | 1.28 | 0.69 | -0.02 | 0.04 | 0.16 | 0.84 | 0.11 | 0.48 | 0.88 | 0.83 | 1.06 | 0.73 | 1.07 | 1.75 | -0.2 | -0.63 | 1.36 | -0.1 | 1.02 | -0.43 | 1.98 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1.43 | 0.56 | 0.6 | 0.43 | 0.52 | 0.35 | 0.75 | 0.52 | 0 | 0.39 | 0.62 | 0.29 | 0.81 | 0.18 | -0.12 | -0.21 | 0.05 | -0.06 | -0.67 | 0.3 | -1.88 | 1.14 | 1.04 | 1.26 | 0.8 | 1.28 | 0.69 | -0.02 | 0.04 | 0.16 | 0.84 | 0.11 | 0.48 | 0.88 | 0.83 | 1.06 | 0.73 | 1.07 | 1.75 | -0.2 | -0.63 | 1.36 | -0.1 | 1.02 | -0.43 | 1.98 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1.43 | 0.56 | 0.6 | 0.43 | 0.52 | 0.35 | 0.75 | 0.52 | 0 | 0.39 | 0.62 | 0.29 | 0.81 | 0.18 | -0.12 | -0.21 | 0.05 | -0.06 | -0.67 | 0.3 | -1.88 | 1.14 | 1.04 | 1.26 | 0.8 | 1.28 | 0.69 | -0.02 | 0.04 | 0.16 | 0.84 | 0.11 | 0.48 | 0.88 | 0.83 | 1.06 | 0.73 | 1.07 | 1.75 | -0.2 | -0.63 | 1.36 | -0.1 | 1.02 | -0.43 | 1.98 |
| Net Profit | 0.89 | 0.38 | 0.59 | 0.29 | 0.4 | 0.24 | 0.62 | 0.34 | -0.18 | 0.28 | 0.49 | 0.18 | 0.62 | 0.11 | -0.19 | -0.27 | 0.45 | -0.07 | -0.74 | 0.43 | -1.41 | 1.03 | 0.63 | 1.03 | 0.8 | 1.2 | 0.65 | -0.04 | -0.01 | 0.37 | 0.66 | 0.08 | -0.08 | 0.8 | 0.75 | 0.95 | 0.55 | 1.02 | 1.62 | -0.25 | -0.75 | 1.35 | -0.2 | 0.82 | -0.63 | 1.86 |
| EPS | 4 | 1.69 | 2.65 | 1.31 | 1.79 | 1.06 | 2.77 | 1.55 | -0.8 | 1.26 | 2.19 | 0.81 | 2.81 | -10.44 | -8.42 | -1.2 | 2.02 | -0.31 | -3.33 | 1.93 | -6.34 | 4.62 | 2.82 | 4.65 | 3.59 | 5.41 | 2.93 | -0.16 | -0.04 | 1.64 | 2.95 | 0.35 | -0.35 | 3.6 | 3.39 | 4.26 | 2.48 | 4.58 | 7.28 | -1.11 | -3.35 | 6.08 | -0.91 | 3.7 | -2.82 | 8.35 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 |
|---|---|---|---|---|
| Operating Cash Flow | 1.15 | 0.22 | 0.19 | -0.19 |
| Investing Cash Flow | -0.59 | -0.72 | -0.25 | 0.4 |
| Financing Cash Flow | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.56 | -0.51 | -0.06 | 0.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | 21.87 | 23.51 | 24.54 | 26.12 |
| Total Liabilities | 1.55 | 0.73 | 0.67 | 0.53 |
| Total Assets | 23.42 | 24.24 | 25.21 | 26.65 |