Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.81 | 36.82 | 12.63 | 0.93 | 3.1 | 9.15 | 0 | 0 | 6.34 | 4.73 | 1.26 | 13.61 | 39.03 | 20.82 | 8.34 | 11.43 | 11.15 | 7.39 | 1.29 | 0.78 | 2.65 | 1.31 | 3.22 | 2.28 | 2.31 | 1.09 | 1.01 | 0.78 | 0.85 | 2.97 | 4.49 | 3.31 | 0.77 | 2.78 | 4.1 | 3.54 | 3.36 | 2.46 | 2.32 | 2.83 | 1.28 | 1.89 | 0 | 0 | -0.07 | 0 |
| Expenses | 39.64 | 36.79 | 12.62 | 0.95 | 3.14 | 9.14 | 0.05 | 0.05 | 6.29 | 4.78 | 1.25 | 13.45 | 39.04 | 20.75 | 8.36 | 11.34 | 11.31 | 7.32 | 1.27 | 0.73 | 2.81 | 1.34 | 3.09 | 2.04 | 2.59 | 1.05 | 0.8 | 0.5 | 0.53 | 2.9 | 4.39 | 3.37 | 0.48 | 2.46 | 3.75 | 3.25 | 3.35 | 2.42 | 1.96 | 2.36 | 1.48 | 1.9 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBITDA | 0.17 | 0.03 | 0.01 | -0.02 | -0.04 | 0.01 | -0.05 | -0.05 | 0.05 | -0.05 | 0.01 | 0.16 | -0.01 | 0.07 | -0.02 | 0.09 | -0.16 | 0.07 | 0.02 | 0.05 | -0.16 | -0.03 | 0.13 | 0.24 | -0.28 | 0.04 | 0.21 | 0.28 | 0.32 | 0.07 | 0.1 | -0.06 | 0.29 | 0.32 | 0.35 | 0.29 | 0.01 | 0.04 | 0.36 | 0.47 | -0.2 | -0.01 | -0.01 | -0.01 | -0.09 | -0.02 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.17 | 0.03 | 0.01 | -0.02 | -0.04 | 0.01 | -0.05 | -0.05 | 0.05 | -0.05 | 0.01 | 0.16 | -0.01 | 0.07 | -0.02 | 0.09 | -0.16 | 0.07 | 0.02 | 0.05 | -0.16 | -0.03 | 0.13 | 0.24 | -0.28 | 0.04 | 0.21 | 0.28 | 0.32 | 0.06 | 0.09 | -0.07 | 0.29 | 0.32 | 0.35 | 0.28 | 0.01 | 0.04 | 0.36 | 0.47 | -0.2 | -0.01 | -0.01 | -0.01 | -0.09 | -0.02 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.17 | 0.03 | 0.01 | -0.02 | -0.04 | 0.01 | -0.05 | -0.05 | 0.05 | -0.05 | 0.01 | 0.16 | -0.01 | 0.07 | -0.02 | 0.09 | -0.16 | 0.07 | 0.02 | 0.05 | -0.16 | -0.03 | 0.13 | 0.24 | -0.28 | 0.04 | 0.21 | 0.28 | 0.32 | 0.06 | 0.09 | -0.07 | 0.29 | 0.32 | 0.35 | 0.28 | 0.01 | 0.04 | 0.36 | 0.47 | -0.2 | -0.01 | -0.01 | -0.01 | -0.09 | -0.02 |
| Net Profit | 0.1 | 0.02 | 0.01 | -0.02 | -0.02 | 0.01 | -0.05 | -0.05 | 0.05 | -0.06 | 0 | 0.1 | -0.09 | 0.06 | 0.04 | 0.08 | -0.19 | 0.05 | 0.01 | 0.03 | -0.14 | -0.05 | 0.11 | 0.18 | -0.21 | 0.02 | 0.15 | 0.22 | 0.2 | 0.04 | 0.07 | 0.08 | 0.07 | 0.23 | 0.29 | 0.21 | 0.01 | 0.25 | 0.42 | 0.12 | -0.14 | -0.01 | 0 | -0.01 | -0.02 | -0.02 |
| EPS | 0.19 | 0.03 | 0.02 | -0.04 | -0.04 | 0.02 | -0.1 | -0.09 | 0.1 | -0.1 | 0 | 0.19 | -0.16 | 0.11 | 0.07 | 0.15 | -0.35 | 0.09 | 0.02 | 0.06 | -0.25 | -0.09 | 0.2 | 0.32 | -0.39 | 0.04 | 0.28 | 0.41 | 0.36 | 0.08 | 0.12 | 0.15 | 0.13 | 0.42 | 0.53 | 0.38 | 0.02 | 0.46 | 0.76 | 0.21 | -0.25 | -0.03 | 0 | -0.01 | -0.04 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -5.03 | 2.11 | 0 | 0.03 | 0.02 | 0.3 | -0.21 | 0.49 | 0.06 | -0.46 | 0.44 | -2.84 |
| Investing Cash Flow | 5.01 | -2.14 | 0 | 0 | 0 | -0.34 | 0.21 | -0.02 | 0 | -0.01 | 0 | 0.1 |
| Financing Cash Flow | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24 |
| Net Cash Flow | -0.03 | -0.03 | 0 | 0.03 | 0.02 | -0.04 | 0 | 0.47 | 0.06 | -0.47 | 0.44 | -0.5 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.72 | 7.7 | 7.67 | 7.63 | 7.7 | 7.65 | 7.67 | 8.27 | 8.53 | 9.18 | 9.83 | 9.79 |
| Total Liabilities | 15.12 | 17.18 | 9.23 | 7.7 | 9.72 | 0.59 | 1.46 | 0.36 | 0.36 | 0.63 | 0.56 | 2.25 |
| Total Assets | 22.84 | 24.89 | 16.89 | 15.32 | 17.42 | 8.24 | 9.14 | 8.63 | 8.9 | 9.81 | 10.39 | 12.04 |