Sign in to fuzzto save your conversations, follow your research and come back anytime.
KMF Builders & Developers
SectorConsumer Discretionary
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.91 | 0.95 | 0.82 | 1.58 | 2.19 | 0.74 | 0.31 | 0.42 | 0.69 | 0.27 | 0.22 | 0.2 | 0.92 | 0.66 | 4.3 | 0.76 | 1.07 | 0 | 0.56 | 0.55 | 0.65 | 0.56 | 0 | 2.22 | 1.84 | 0 | 0.64 | 2.64 | 0 | 0 | 0.79 | 0.79 | 0.69 | 0 | 11.56 | 8.51 | 0.04 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.88 | 0.85 | 0.64 | 1.48 | 2.06 | 0.64 | 0.29 | 0.34 | 0.67 | 0.25 | 0.22 | 0.16 | 0.85 | 0.6 | 4.26 | 0.67 | 0.91 | -0.01 | 0.51 | 0.51 | 0.52 | 0.48 | -0.04 | 1.97 | 1.71 | -0.02 | 0.56 | 2.4 | -0.02 | -0.03 | 0.7 | 0.7 | 0.49 | -0.02 | 19.48 | 0.1 | 0.23 | 0.47 | 0.29 | 1.47 | 2.8 | 0.32 | 0.23 | 0.18 | 0.11 | 0.23 |
| EBITDA | 0.03 | 0.1 | 0.18 | 0.1 | 0.13 | 0.1 | 0.02 | 0.08 | 0.02 | 0.02 | 0 | 0.04 | 0.07 | 0.06 | 0.04 | 0.09 | 0.16 | 0.01 | 0.05 | 0.04 | 0.13 | 0.08 | 0.04 | 0.25 | 0.13 | 0.02 | 0.08 | 0.24 | 0.02 | 0.03 | 0.09 | 0.09 | 0.2 | 0.02 | -7.92 | 8.41 | -0.19 | -0.47 | -0.29 | -1.47 | 0 | -0.32 | -0.23 | -0.18 | -0.11 | -0.23 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.05 | 0.02 | 0.05 | 0.05 | 0.05 | -0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0.07 | 0.04 | 0.03 | 0.04 | -0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBIT | 0.01 | 0.07 | 0.15 | 0.05 | 0.11 | 0.05 | -0.03 | 0.03 | 0.04 | 0.01 | -0.03 | 0.03 | 0.06 | 0.05 | 0.04 | 0.07 | 0.14 | 0 | 0.04 | 0.04 | 0.06 | 0.04 | 0.01 | 0.21 | 0.16 | 0 | 0.06 | 0.22 | 0 | 0.01 | 0.07 | 0.07 | 0.18 | 0 | -7.94 | 8.36 | -0.2 | -0.49 | -0.31 | -1.49 | -0.02 | -0.34 | -0.25 | -0.21 | -0.13 | -0.25 |
| Interest | 0.01 | 0 | 0.01 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.06 | 0 |
| Profit Before Tax | 0 | 0.07 | 0.14 | 0.05 | 0.15 | 0.05 | -0.03 | 0.03 | 0.04 | 0.01 | -0.03 | 0.03 | 0.06 | 0.05 | 0.04 | 0.07 | 0.14 | 0 | 0.04 | 0.04 | 0.06 | 0.04 | 0 | 0.2 | 0.15 | -0.01 | 0.05 | 0.21 | -0.01 | 0 | 0.06 | 0.06 | 0.17 | -0.01 | -7.95 | 8.35 | -0.21 | -0.5 | -0.32 | -1.5 | -0.03 | -0.35 | -0.25 | -0.22 | -0.19 | -0.25 |
| Net Profit | 0 | 0.05 | 0.14 | 0.05 | 0.09 | 0.04 | -0.03 | 0.02 | 0.22 | 0.01 | -0.03 | 0.01 | 0.1 | 0.04 | 0.03 | 0.05 | 0.14 | 0 | 0.05 | 0.03 | 0.07 | 0.03 | 0 | 0.17 | 0.12 | 0 | 0.05 | 0.17 | 0.1 | 0.07 | 0.04 | 0.05 | 0.19 | 0.01 | -7.94 | 8.29 | 0.12 | -0.4 | -0.2 | -1.33 | 0.29 | -0.32 | -0.04 | -0.08 | -0.05 | -0.14 |
| EPS | 0 | 0.04 | 0.12 | 0.04 | 0.07 | 0.03 | -0.03 | 0.02 | 0.18 | 0.01 | 0 | 0 | 0.08 | 0.33 | 0 | 0.04 | 0.11 | 0.01 | 0 | 0.02 | 0.1 | 0.03 | 0 | 0.03 | 0.02 | 0.02 | 0.04 | 0.14 | 0.08 | 0.05 | 0.04 | 0.02 | 0.16 | 0.05 | -6.51 | 6.8 | 0.1 | -0.33 | -0.16 | -1.09 | 0.24 | -0.26 | -0.03 | -0.07 | -0.04 | -0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.4 | 0.3 | -0.93 | 0.1 | 1.14 | -0.37 | 3.2 | 0.62 | -1.92 | 0.74 | -0.82 | -2.39 |
| Investing Cash Flow | 0.04 | 0.05 | 0.6 | 0.07 | -0.06 | -0.4 | 0.08 | 0.15 | 0.22 | 0.44 | 0.66 | 0.5 |
| Financing Cash Flow | 0.17 | -0.28 | -0.01 | -0.05 | 0.08 | 0.42 | -0.2 | -0.09 | -0.09 | -0.11 | -0.06 | -0.24 |
| Net Cash Flow | -0.19 | 0.07 | -0.34 | 0.12 | 1.16 | -0.35 | 3.08 | 0.68 | -1.79 | 1.07 | -0.22 | -2.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.49 | 10.78 | 11.02 | 11.18 | 11.08 | 11.23 | 11.58 | 11.9 | 12.21 | 12.69 | 12.17 | 11.68 |
| Total Liabilities | 6.76 | 4.53 | 3.6 | 3.29 | 8.78 | 9.3 | 9.44 | 8.9 | 9.7 | 0.81 | 0.52 | 0.32 |
| Total Assets | 17.25 | 15.32 | 14.63 | 14.47 | 19.86 | 20.53 | 21.02 | 20.79 | 21.9 | 13.5 | 12.7 | 12.01 |