Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.63 | 0.75 | 0.63 | 0.54 | 0.3 | 0.47 | 0.46 | 0.53 | 0.37 | 0.31 | 0.33 | 0.49 | 0.37 | 1.36 | 1.22 | 0.69 | 0.37 | 1.2 | 0.72 | 0.64 | 1.05 | 1.32 | 1.08 | 1.18 | 1.58 | 2.02 | 1.27 | 0.05 | 2.14 | 1.85 | 1.6 | 0.87 | 3.38 |
| Expenses | 1.39 | 0.51 | 0.54 | 0.62 | 0.55 | 0.59 | 0.71 | 0.53 | 0.46 | 0.68 | 0.87 | 0.8 | 0.57 | 1.02 | 0.6 | 0.7 | 0.79 | 0.5 | 0.77 | 0.75 | 0.68 | 0.44 | 0.57 | 0.67 | 0.73 | 0.67 | 0.94 | 0.43 | 0.51 | 0.74 | 0.72 | 0.67 | 0.59 |
| Interest | 0.31 | 0.39 | 0.39 | 0.36 | 0.33 | 0.32 | 0.32 | 0.18 | 0.33 | 0.27 | 0.15 | 0.17 | 0.13 | 0.32 | 0.39 | 0.13 | 0.12 | 0.17 | 0.22 | 0.24 | 0.21 | 0.18 | 0.1 | 0.2 | 0.19 | 0.16 | 0.25 | 0.24 | 0.18 | 0.26 | 0.43 | 0.39 | 0.3 |
| EBITDA | 0.24 | 0.24 | 0.09 | -0.08 | -0.25 | -0.12 | -0.25 | 0 | -0.09 | -0.37 | -0.54 | -0.31 | -0.2 | 0.34 | 0.62 | -0.01 | -0.42 | 0.7 | -0.05 | -0.11 | 0.37 | 0.88 | 0.51 | 0.51 | 0.85 | 1.35 | 0.33 | -0.38 | 1.63 | 1.11 | 0.88 | 0.2 | 2.79 |
| Profit Before Tax | -0.08 | -0.16 | -0.33 | -0.48 | -0.65 | -0.51 | -0.64 | -0.25 | -0.48 | -0.73 | -0.71 | -0.5 | -0.34 | 0 | 0.2 | -0.19 | -0.58 | 0.49 | -0.32 | -0.42 | 0.1 | 0.64 | 0.35 | 0.19 | 0.55 | 1.08 | -0.03 | -0.73 | 1.35 | 0.75 | 0.31 | -0.32 | 2.37 |
| Net Profit | -0.06 | -0.06 | -0.12 | -0.34 | -0.5 | -0.36 | -0.51 | -0.29 | -0.31 | -0.54 | -0.69 | 0.04 | -0.92 | 0.05 | 0.23 | 0.14 | -0.53 | 0.38 | -0.27 | -0.51 | 0.02 | 0.59 | 0.22 | 0.02 | 0.56 | 0.74 | 0.03 | -0.49 | 1.09 | 0.67 | 0.23 | -0.28 | 1.79 |
| EPS | -0.13 | -0.13 | -0.26 | -0.72 | -1.05 | -0.75 | -1.05 | -0.61 | -0.66 | -1.13 | -1.26 | 0.08 | -1.92 | 0.09 | 0.48 | 0.29 | -1.1 | 0.8 | -0.56 | -1.05 | 0.03 | 1.28 | 0.51 | 0.05 | 1.18 | 1.55 | 0.05 | -1.01 | 2.26 | 1.38 | 0.48 | -0.58 | 3.7 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.65 | -0 | -1.41 | -1.32 | -0.04 | -1.19 | 0.58 | -1.24 | -3.51 | 3.38 | 1.39 | -9.6 |
| Investing Cash Flow | 0.14 | 0.17 | -6.66 | 0.9 | 8.15 | 1.5 | 2.81 | 1.71 | 0.74 | -1.56 | 2.33 | 1.35 |
| Financing Cash Flow | 2.49 | -0.03 | 8.03 | 0.45 | -1.4 | -0.25 | -10.09 | -0.36 | 2.83 | -1.92 | -3.66 | 7.98 |
| Net Cash Flow | -0.01 | 0.14 | -0.04 | 0.03 | 6.71 | 0.06 | -6.7 | 0.11 | 0.06 | -0.1 | 0.06 | -0.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 17.11 | 17.96 | 27.37 | 29.2 | 43.62 | 42.09 | 82.66 | 95.62 | 97.17 | 148.89 | 198.11 | 129.58 |
| Total Assets | 17.11 | 17.96 | 27.37 | 29.2 | 43.62 | 42.09 | 82.66 | 95.62 | 97.17 | 148.89 | 198.11 | 129.58 |