Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122.85 | 167.85 | 136.13 | 179.97 | 145.56 | 196.47 | 250.86 | 146.32 | 89.6 | 133.18 | 120.9 | 111.71 | 153.78 | 178.09 | 202.91 | 253.55 | 249.4 | 141.67 | 68.22 | 97.71 | 145.78 | 133.96 | 164.13 | 173.05 | 190.44 | 215.88 | 276.32 | 300.17 | 196.69 | 122.1 | 181.99 | 166.17 | 158.43 |
| Expenses | 95.21 | 132.04 | 110.64 | 136.17 | 116.02 | 157.01 | 198.29 | 135.72 | 67.73 | 105.15 | 92.84 | 93.44 | 125.54 | 139.97 | 153.69 | 198.37 | 207.66 | 114.5 | 69.76 | 104.2 | 131.79 | 114.53 | 131.55 | 138.54 | 150.05 | 161.03 | 221.92 | 249.03 | 162.5 | 138.06 | 173.51 | 164.5 | 148.24 |
| EBITDA | 27.64 | 35.81 | 25.49 | 43.8 | 29.54 | 39.46 | 52.57 | 10.6 | 21.87 | 28.03 | 28.06 | 18.27 | 28.24 | 38.12 | 49.22 | 55.18 | 41.74 | 27.17 | -1.54 | -6.49 | 13.99 | 19.43 | 32.58 | 34.51 | 40.39 | 54.85 | 54.4 | 51.14 | 34.19 | -15.96 | 8.48 | 1.67 | 10.19 |
| Depreciation | 6.61 | 6.81 | 6.91 | 6.93 | 6.76 | 6.64 | 6.56 | 6.5 | 6.54 | 5.82 | 5.47 | 5.27 | 5.3 | 5.25 | 5.46 | 5.43 | 5.45 | 5.39 | 5.23 | 5.14 | 5.28 | 5.14 | 5.2 | 5.08 | 4.69 | 4.23 | 3.66 | 3.16 | 3.17 | 7.98 | 13.19 | 20.24 | 17.58 |
| EBIT | 21.03 | 29 | 18.58 | 36.87 | 22.78 | 32.82 | 46.01 | 4.1 | 15.33 | 22.21 | 22.59 | 13 | 22.94 | 32.87 | 43.76 | 49.75 | 36.29 | 21.78 | -6.77 | -11.63 | 8.71 | 14.29 | 27.38 | 29.43 | 35.7 | 50.62 | 50.74 | 47.98 | 31.02 | -23.94 | -4.71 | -18.57 | -7.39 |
| Interest | 0.28 | 0.79 | 1.37 | 1.44 | 1.17 | 1.37 | 2.1 | 2.39 | 0.74 | 0.7 | 0.26 | 0.86 | 0.06 | 0.27 | 0.3 | 2.99 | 1.37 | 1.16 | 1.86 | 0.09 | 0.85 | 1.75 | 1.89 | 2.84 | 2.09 | 3.41 | 3.53 | 4.98 | 3.54 | 8.24 | 12.68 | 20.76 | 13.61 |
| Profit Before Tax | 20.75 | 28.21 | 17.21 | 35.43 | 21.61 | 31.45 | 43.91 | 1.71 | 14.59 | 21.51 | 22.33 | 12.14 | 22.88 | 32.6 | 43.46 | 46.76 | 34.92 | 20.62 | -8.63 | -11.72 | 7.86 | 12.54 | 25.49 | 26.59 | 33.61 | 47.21 | 47.21 | 43 | 27.48 | -32.18 | -17.39 | -39.33 | -21 |
| Net Profit | 12.53 | 22.38 | 12.35 | 24.21 | 13.96 | 36.79 | 34.99 | 17.62 | 12.66 | 17.81 | 15.54 | 8.27 | 20.51 | 25.72 | 34.69 | 44.2 | 36.57 | 21.6 | -4.22 | 2.97 | 7.81 | 13.31 | 14.97 | 19.74 | 26.68 | 36.73 | 40.52 | 31.82 | 19.3 | -6.22 | -17 | -9.29 | -17.12 |
| EPS | 1.88 | 3.36 | 1.86 | 1.64 | 2.1 | 5.53 | 5.26 | 2.65 | 1.9 | 2.68 | 2.34 | 1.24 | 3.08 | 3.87 | 5.22 | 6.65 | 5.5 | 3.25 | -0.64 | 0.45 | 1.18 | 2 | 2.25 | 3.03 | 4.11 | 5.61 | 6.17 | 1.66 | 1.04 | -0.08 | -0.47 | -0.2 | -0.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 128.36 | 135.1 | 44.66 | 28.62 | 8.56 | 51.19 | 116.11 | -9.93 | 295.33 | -38.26 | 54.28 | 345.78 |
| Investing Cash Flow | -29.83 | -10.03 | -40.51 | -51.29 | -79.25 | -25.89 | -7.55 | -46.45 | -414.68 | -607.32 | -454.92 | -334.35 |
| Financing Cash Flow | 2.4 | -78.42 | -119.91 | -15.13 | 72.07 | -24.82 | -98.77 | 59.91 | 57.02 | 649.87 | 390.22 | 63.56 |
| Net Cash Flow | 100.93 | 46.66 | -115.76 | -37.8 | 1.38 | 0.48 | 9.79 | 3.53 | -62.33 | 4.29 | -10.42 | 74.99 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 263.88 | 365 | 444.59 | 498.7 | 563.49 | 641.38 | 695.77 | 812.15 | 976.75 | 1,032.13 | 1,209.77 | 1,238.87 |
| Total Liabilities | 271.41 | 211.42 | 110.15 | 101.24 | 194.18 | 193.72 | 91.67 | 181.47 | 157.24 | 892.99 | 1,376.85 | 1,803.2 |
| Total Assets | 535.28 | 576.42 | 554.74 | 599.94 | 757.67 | 835.09 | 787.44 | 993.62 | 1,133.99 | 1,925.12 | 2,586.62 | 3,042.06 |