Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.04 | 0.14 | 0 | 0.01 | 0 | 0.49 | 0 | 0.98 | 1.37 | 21.16 | 23.21 | 18.15 | 22.16 | 32.65 | 20.2 | 18.91 | 25.59 | 32.04 | 27.4 | 21.25 | 24.85 | 37.5 | 34.35 | 36.01 | 30.87 | 30.93 | 33.22 | 29.88 | 36.58 | 40.47 | 28.8 | 22.66 | 24.23 | 24.2 | 26.14 | 30.3 | 22.4 | 28.18 | 30.1 | 38.24 | 23.58 | 34 | 30.1 | 27.2 | 20.72 |
| Expenses | 0.88 | 1.19 | 0.7 | 0.64 | 1.04 | 0.21 | 0.63 | 0.26 | 1.35 | 1.77 | 19.83 | 21.83 | 18.82 | 21.23 | 30.64 | 18.65 | 18.95 | 25.03 | 29.55 | 26.67 | 20.59 | 22.14 | 33.63 | 32.46 | 36.1 | 29.17 | 31.29 | 33.57 | 30.24 | 33.92 | 39.79 | 31.76 | 29.08 | 25.87 | 26.16 | 27.19 | 26.14 | 18.69 | 24.81 | 25.1 | 30.06 | 21.06 | 31.48 | 23.55 | 24.53 | 18.38 |
| EBITDA | -0.82 | -1.15 | -0.56 | -0.64 | -1.03 | -0.21 | -0.14 | -0.26 | -0.37 | -0.4 | 1.33 | 1.38 | -0.67 | 0.93 | 2.01 | 1.55 | -0.04 | 0.56 | 2.49 | 0.73 | 0.66 | 2.71 | 3.87 | 1.89 | -0.09 | 1.7 | -0.36 | -0.35 | -0.36 | 2.66 | 0.68 | -2.96 | -6.42 | -1.64 | -1.96 | -1.05 | 4.16 | 3.71 | 3.37 | 5 | 8.18 | 2.52 | 2.52 | 6.55 | 2.67 | 2.34 |
| Depreciation | 0.13 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.12 | 0.12 | 0.25 | 0.29 | 0.34 | 0.27 | 0.27 | 0.28 | 0.28 | 0.37 | 0.43 | 0.41 | 0.45 | 0.4 | 0.41 | 0.5 | 0.6 | 0.65 | 0.76 | 0.77 | 0.75 | 0.8 | 0.82 | 0.84 | 0.87 | 0.83 | 0.82 | 0.82 | 0.82 | 0.9 | 0.79 | 0.82 | 0.88 | 0.94 | 0.97 | 0.85 | 1.16 | 1.11 |
| EBIT | -0.95 | -1.23 | -0.64 | -0.72 | -1.09 | -0.28 | -0.21 | -0.33 | -0.49 | -0.52 | 1.08 | 1.09 | -1.01 | 0.66 | 1.74 | 1.27 | -0.32 | 0.19 | 2.06 | 0.32 | 0.21 | 2.31 | 3.46 | 1.39 | -0.69 | 1.05 | -1.12 | -1.12 | -1.11 | 1.86 | -0.14 | -3.8 | -7.29 | -2.47 | -2.78 | -1.87 | 3.34 | 2.81 | 2.58 | 4.18 | 7.3 | 1.58 | 1.55 | 5.7 | 1.51 | 1.23 |
| Interest | 0.01 | 0.02 | 0.01 | 0.14 | 0.39 | 0.08 | 0.08 | 0.02 | 0.09 | 0.08 | 0.14 | 0.26 | 0.02 | 0.27 | 0.18 | 0.15 | 1.4 | 0.42 | 0.45 | 0.57 | 1.08 | 0.7 | 0.91 | 0.77 | 1.01 | 0.78 | 0.9 | 0.9 | 1.05 | 0.83 | 1.1 | 1.05 | 1.26 | 1.28 | 1.12 | 1.31 | 1.34 | 1.11 | 1.04 | 1.01 | 1.4 | 1.75 | 0.27 | 0.75 | 0.75 | 0.83 |
| Profit Before Tax | -0.96 | -1.25 | -0.65 | -0.86 | -1.48 | -0.36 | -0.29 | -0.35 | -0.58 | -0.6 | 0.94 | 0.83 | -1.03 | 0.39 | 1.56 | 1.12 | -1.72 | -0.23 | 1.61 | -0.25 | -0.87 | 1.61 | 2.55 | 0.62 | -1.7 | 0.27 | -2.02 | -2.02 | -2.16 | 1.03 | -1.24 | -4.85 | -8.55 | -3.75 | -3.9 | -3.18 | 2 | 1.7 | 1.54 | 3.17 | 5.9 | -0.17 | 1.28 | 4.95 | 0.76 | 0.4 |
| Net Profit | -0.3 | -1.21 | -0.65 | -0.77 | -1.42 | -0.09 | -0.26 | -0.35 | -0.23 | -0.48 | 1.14 | 1.07 | -0.45 | 0.4 | 1.56 | 1.94 | -0.05 | 0.32 | 1.77 | 0.08 | -0.79 | 1.98 | 3.61 | 0.43 | -0.91 | 0.32 | -1.27 | -1.35 | -1.41 | 1.1 | -0.83 | -3.46 | -6.17 | -2.71 | -2.44 | -1.95 | 1.8 | 1.44 | 1.61 | 4.57 | 1.99 | 0.6 | 1.02 | 5.44 | 0.37 | 0.36 |
| EPS | -0.41 | -1.64 | -0.87 | -1.05 | -1.93 | -0.12 | -0.36 | -0.48 | -0.32 | -0.65 | 0.78 | 0.73 | -0.31 | 0.28 | 1.07 | 1.33 | -0.03 | 0.22 | 0.82 | 0.03 | -0.2 | 0.43 | 0.75 | 0.09 | -0.19 | 0.07 | -0.27 | -0.28 | -0.3 | 0.23 | -0.18 | -0.73 | -1.3 | -0.57 | -0.52 | -0.41 | 0.38 | 0.3 | 0.34 | 0.97 | 0.42 | 0.13 | 0.21 | 1.15 | 0.15 | 0.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | -5.99 | -0.74 | -7.09 | -2.65 | 0.31 | 5.97 | 8 | -6.77 | 14.53 | 21.31 | 10.84 |
| Investing Cash Flow | 0.01 | -0.1 | -6.23 | -2.36 | -2.22 | -8.63 | -13.6 | -0.71 | -2.8 | -1.49 | -4.7 | -8.09 |
| Financing Cash Flow | -0.06 | 6.09 | 7.01 | 9.91 | 4.42 | 8.46 | 7.99 | -7.67 | 9.54 | -13.07 | -16.55 | -2.64 |
| Net Cash Flow | -0.01 | 0 | 0.04 | 0.46 | -0.45 | 0.14 | 0.36 | -0.38 | -0.03 | -0.03 | 0.06 | 0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.17 | -3.88 | -4.61 | 2.29 | 6.11 | 13.37 | 18.44 | 14.89 | 5.46 | 0.33 | 9.97 | 17.72 |
| Total Liabilities | 4.45 | 7.99 | 16.37 | 55.96 | 59.29 | 72.29 | 88.23 | 94.6 | 115.85 | 99.64 | 101.25 | 85.48 |
| Total Assets | 4.62 | 4.11 | 11.75 | 58.25 | 65.4 | 85.67 | 106.67 | 109.49 | 121.32 | 99.97 | 111.21 | 103.2 |