Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.09 | 26.82 | 8.42 | 19.17 | 10.43 | 15.34 | 15.93 | 11.62 | 10.19 | 18.07 | 20.33 | 19.93 | 19.62 | 23.57 | 34.43 | 36.61 | 33.45 | 30.7 | 29.97 | 45.48 | 36.56 | 41.2 | 31.79 | 44.82 | 33.45 | 47.47 | 56.17 | 61.23 | 43.14 | 48.92 | 53.81 | 89.6 | 44.88 |
| Expenses | 24.88 | 22.39 | 11.97 | 16.24 | 11.16 | 13.62 | 14.41 | 13.93 | 11.3 | 15.11 | 17.31 | 19.6 | 18.72 | 19.91 | 33.67 | 31.56 | 30.03 | 26.74 | 25.99 | 39.26 | 30.38 | 32.58 | 29.51 | 37.74 | 31.79 | 41.38 | 47.43 | 46.63 | 39.88 | 43.88 | 47.66 | 67.46 | 41.94 |
| EBITDA | 3.21 | 4.43 | -3.55 | 2.93 | -0.73 | 1.72 | 1.52 | -2.31 | -1.11 | 2.96 | 3.02 | 0.33 | 0.9 | 3.66 | 0.76 | 5.05 | 3.42 | 3.96 | 3.98 | 6.22 | 6.18 | 8.62 | 2.28 | 7.08 | 1.66 | 6.09 | 8.74 | 14.6 | 3.26 | 5.04 | 6.15 | 22.14 | 2.94 |
| Depreciation | 0.47 | 0.5 | 0.52 | 0.55 | 0.44 | 0.45 | 0.59 | 0.52 | 0.49 | 0.5 | 0.5 | 0.5 | 0.44 | 0.7 | 0.2 | 1.13 | 0.82 | 0.89 | 0.93 | 0.91 | 0.71 | 0.82 | 0.81 | 0.93 | 0.85 | 0.61 | 0.81 | 0.85 | 0.84 | 0.86 | 0.94 | 0.98 | 1.09 |
| EBIT | 2.74 | 3.93 | -4.07 | 2.38 | -1.17 | 1.27 | 0.93 | -2.83 | -1.6 | 2.46 | 2.52 | -0.17 | 0.46 | 2.96 | 0.56 | 3.92 | 2.6 | 3.07 | 3.05 | 5.31 | 5.47 | 7.8 | 1.47 | 6.15 | 0.81 | 5.48 | 7.93 | 13.75 | 2.42 | 4.18 | 5.21 | 21.16 | 1.85 |
| Interest | 0 | 0 | 0 | 0.38 | 0.15 | 0.16 | 0.17 | 0.23 | 0.29 | 0.18 | 0.12 | 0.16 | 0.13 | 0.12 | 0.24 | 0.71 | 0.67 | 1.75 | 1.29 | 1.21 | 1.5 | 1.51 | 1.6 | 1.32 | 1.73 | 0.31 | 1.4 | 1.6 | 1.53 | 1.44 | 1.15 | 1.44 | 0.88 |
| Profit Before Tax | 2.74 | 3.93 | -4.07 | 2 | -1.32 | 1.11 | 0.76 | -3.06 | -1.89 | 2.28 | 2.4 | -0.33 | 0.33 | 2.84 | 0.32 | 3.21 | 1.93 | 1.32 | 1.76 | 4.1 | 3.97 | 6.29 | -0.13 | 4.83 | -0.92 | 5.17 | 6.53 | 12.15 | 0.89 | 2.74 | 4.06 | 19.72 | 0.97 |
| Net Profit | 3.94 | 4.21 | -4.82 | 0.5 | -0.19 | 1.34 | 0.95 | -1.25 | -1.33 | 2.21 | 2.18 | 0.71 | 0.72 | 2.58 | 0.61 | 2.3 | 1.74 | 1.94 | 1.71 | 2.9 | 3.06 | 5.09 | 1.74 | 3.68 | 0.11 | 8.61 | 5.61 | 10.22 | 2.26 | 8.04 | 4.32 | 14.88 | 1.97 |
| EPS | 2.87 | 3.01 | -3.33 | 0.3 | -0.13 | 0.87 | 0.62 | -0.81 | -0.86 | 1.34 | 1.43 | 0.46 | 0.76 | 1.39 | 0.72 | 1.86 | 1.34 | 1.56 | 1.52 | 2.29 | 2.15 | 2.93 | 1.85 | 2.24 | 0.83 | 5.36 | 3.71 | 6.47 | 1.88 | 4.97 | 2.5 | 4.24 | 0.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -7.62 | 17.23 | 1.12 | 1.42 | 0.29 | 4.46 | 45.66 | 5.78 | 2.59 | -1.53 | 17.54 | 23.96 |
| Investing Cash Flow | -31.2 | -19.58 | -1.53 | -4.45 | -13.98 | -10.45 | -37.57 | -15.25 | 7.92 | -8.16 | -39.95 | -100.44 |
| Financing Cash Flow | -0.06 | 0.11 | -0.04 | 5.51 | 16.86 | 0.85 | 1.61 | 7.03 | -0.72 | 8.81 | 13.24 | 82.45 |
| Net Cash Flow | -38.88 | -2.24 | -0.45 | 2.48 | 3.17 | -5.14 | 9.7 | -2.44 | 9.79 | -0.88 | -9.17 | 5.97 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 119.88 | 108.69 | 101.2 | 112.76 | 123.16 | 120.47 | 129.48 | 140.3 | 150.58 | 175.67 | 200.46 | 276.86 |
| Total Liabilities | 6.85 | 7.99 | 11.69 | 14.92 | 20.51 | 22.36 | 73.7 | 69.55 | 68.94 | 64.39 | 112.33 | 180.88 |
| Total Assets | 126.73 | 116.68 | 112.89 | 127.67 | 143.66 | 142.83 | 203.18 | 209.85 | 219.52 | 240.06 | 312.78 | 457.75 |