Sign in to fuzzto save your conversations, follow your research and come back anytime.
Khandwala Securities
SectorFinancial Services
| Metric (₹ crore) | Q4 FY15 | Q3 FY16 | Q4 FY16 | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.05 | 0.49 | 0.77 | 1.19 | 1.1 | 0.59 | 1.12 | 0.98 | 0.81 | 0.45 | 0.76 | 0.49 | 0.98 | 0.5 | 0.85 | 0.6 | 0.71 | 1.43 | 1.54 | 1.12 | 1.15 | 2.29 | 0.74 | 0.78 | 3.38 | 1.36 | 1.93 | 1.6 | 2.16 | 2.83 | 2.52 | 3.14 | 2.7 | 1.18 | 1.14 | 3.4 | 1.06 | 2.3 | 2.27 |
| Expenses | 1.02 | 0.8 | 0.91 | 1.1 | 0.91 | 1.22 | 1.29 | 1.69 | 1.27 | 1.19 | 1.09 | 1.06 | 1.06 | 2.94 | 0.67 | 0.75 | 1.35 | 1.68 | 1.22 | 1.11 | 1.43 | 1.53 | 1.06 | 1.25 | 1.34 | 1.72 | 1.73 | 1.37 | 1.8 | 3.05 | 1.96 | 7.64 | 2.44 | 2.42 | 1.77 | 3.23 | 2.06 | 3.06 | 2.35 |
| Interest | 0.09 | 0.11 | 0.06 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.05 | 0.06 | 0.09 | 0.11 | 0.12 | 0.5 | 0.17 | 0.21 | 0.18 | 0.17 | 0.17 | 0.2 | 0.17 | 0.17 | 0.13 | 0.1 | 0.04 | 0.07 | 0.06 | 0.1 | 0.06 | 0.05 | 0.05 | 0.02 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 | 0.08 |
| EBITDA | 0.03 | -0.31 | -0.14 | 0.09 | 0.19 | -0.63 | -0.17 | -0.71 | -0.46 | -0.74 | -0.33 | -0.57 | -0.08 | -2.44 | 0.18 | -0.15 | -0.64 | -0.25 | 0.32 | 0.01 | -0.28 | 0.76 | -0.32 | -0.47 | 2.04 | -0.36 | 0.2 | 0.23 | 0.36 | -0.22 | 0.56 | -4.5 | 0.26 | -1.24 | -0.63 | 0.17 | -1 | -0.76 | -0.08 |
| Profit Before Tax | -0.46 | -0.49 | -0.3 | -0.06 | 0.04 | -0.77 | -0.31 | -0.85 | -0.58 | -0.86 | -0.49 | -0.75 | -0.28 | -3 | -0.07 | -0.44 | -0.9 | -0.46 | 0.07 | -0.27 | -0.53 | 0.56 | -0.53 | -0.66 | 1.91 | -0.47 | 0.09 | 0.06 | 0.22 | -0.39 | 0.41 | -4.59 | 0.18 | -1.38 | -0.74 | 0.03 | -1.14 | -0.89 | -0.23 |
| Net Profit | -0.25 | -0.45 | -0.14 | 0.03 | 0.13 | -0.74 | -0.24 | 1.08 | -0.49 | -0.16 | -0.41 | -0.6 | -0.21 | -2.37 | 0.02 | 0.27 | -0.83 | -1.12 | 0.12 | 0.12 | -0.44 | 0.32 | -0.26 | 0.45 | 1.97 | -1.72 | 0.14 | 0.11 | 0.27 | -0.34 | 0.48 | 0.24 | 0.54 | -2.05 | -0.59 | 0.24 | -0.49 | -0.44 | 0.08 |
| EPS | -0.21 | -0.37 | -0.11 | 0.03 | 0.11 | -0.62 | 0 | 0.91 | -0.41 | -0.13 | -0.34 | -0.5 | -0.17 | -1.99 | 0.02 | 0.23 | -0.69 | -0.93 | 0.1 | 0.1 | -0.36 | 0.27 | -0.21 | 0.29 | 1.29 | -1.13 | 0.09 | 0.07 | 0.18 | -0.22 | 0.31 | 0.15 | 0.35 | -1.35 | -0.38 | 0.16 | -0.32 | -0.29 | 0.06 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.87 | -1.35 | 0.4 | 3.59 | -3.55 | -0.21 | 3.3 | -7.24 | -1.74 | 4.02 | -2.05 |
| Investing Cash Flow | -0.12 | 0.28 | 0.21 | 2 | -0.4 | 0.18 | 0.5 | -1.51 | -1.17 | -3.94 | 0.64 |
| Financing Cash Flow | 0.04 | -0.5 | -0.36 | 1.32 | 0.53 | -1.54 | -1.19 | 8.4 | -0.09 | 0.29 | -0.5 |
| Net Cash Flow | 3.79 | -1.57 | 0.25 | 6.91 | -3.42 | -1.57 | 2.61 | -0.35 | -3 | 0.37 | -1.91 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 40.07 | 38.6 | 40.23 | 46.85 | 39.89 | 41.36 | 47.27 | 43.57 | 47.61 | 43.31 | 40.59 |
| Total Assets | 40.07 | 38.6 | 40.23 | 46.85 | 39.89 | 41.36 | 47.27 | 43.57 | 47.61 | 43.31 | 40.59 |