Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.29 | 13.95 | 15.65 | 15.06 | 16.38 | 18.87 | 19.07 | 18.71 | 10.76 | 14.48 | 16.78 | 16.94 | 16.62 | 18.99 | 19.89 | 20.8 | 19.09 | 23.95 | 23.33 | 23.84 | 23.78 | 25.03 | 26.32 | 32.03 | 27.47 | 30.41 | 31.13 | 31.32 | 28.61 | 34.84 | 32.96 | 34.74 | 33.19 |
| Expenses | 13.08 | 12.61 | 13.62 | 14.57 | 14.6 | 16.38 | 16.99 | 17.98 | 10.08 | 13.48 | 14.37 | 18.11 | 14.61 | 18.33 | 15.26 | 18.7 | 18.43 | 21.74 | 24.93 | 23.15 | 22.25 | 24.5 | 25.31 | 26.58 | 26.67 | 24.88 | 32.32 | 41.46 | 32.8 | 39.79 | 34.47 | 41.84 | 37.02 |
| EBITDA | 1.21 | 1.34 | 2.03 | 0.49 | 1.78 | 2.49 | 2.08 | 0.73 | 0.68 | 1 | 2.41 | -1.17 | 2.01 | 0.66 | 4.63 | 2.1 | 0.66 | 2.21 | -1.6 | 0.69 | 1.53 | 0.53 | 1.01 | 5.45 | 0.8 | 5.53 | -1.19 | -10.14 | -4.19 | -4.95 | -1.51 | -7.1 | -3.83 |
| Depreciation | 0.22 | 0.23 | 0.25 | 0.32 | 0.23 | 0.3 | 0.28 | 0.34 | 0.32 | 0.31 | 0.32 | 0.33 | 0.3 | 0.29 | 0.3 | 0.31 | 0.32 | 0.26 | 0.29 | 0.23 | 0.33 | 0.32 | 0.34 | 1.15 | 0.36 | 1.98 | 0.72 | 1.92 | 1.65 | 0.99 | 1.15 | 1.69 | 1.87 |
| EBIT | 0.99 | 1.11 | 1.78 | 0.17 | 1.55 | 2.19 | 1.8 | 0.39 | 0.36 | 0.69 | 2.09 | -1.5 | 1.71 | 0.37 | 4.33 | 1.79 | 0.34 | 1.95 | -1.89 | 0.46 | 1.2 | 0.21 | 0.67 | 4.3 | 0.44 | 3.55 | -1.91 | -12.06 | -5.84 | -5.94 | -2.66 | -8.79 | -5.7 |
| Interest | 0.49 | 0.89 | 0.39 | 0.68 | 0.37 | 0.33 | 0.35 | 0.49 | 1.08 | 1.59 | 1.69 | 1.96 | 1.63 | 1.68 | 1.7 | 1.51 | 1.19 | 1.05 | 1.33 | 1.25 | 1.51 | 0.65 | 0.61 | 3.26 | 0.46 | 0.72 | 0.43 | 2.48 | 0.82 | 2.58 | 2.84 | 1.1 | 2.79 |
| Profit Before Tax | 0.5 | 0.22 | 1.39 | -0.51 | 1.18 | 1.86 | 1.45 | -0.1 | -0.72 | -0.9 | 0.4 | -3.46 | 0.08 | -1.31 | 2.63 | 0.28 | -0.85 | 0.9 | -3.22 | -0.79 | -0.31 | -0.44 | 0.06 | 1.04 | -0.02 | 2.83 | -2.34 | -14.54 | -6.66 | -8.52 | -5.5 | -9.89 | -8.49 |
| Net Profit | 0.39 | 0.44 | 1.48 | 0.31 | 1.21 | 1.91 | 1.49 | -0.55 | -0.27 | -1.49 | 0.87 | -3.5 | 0.31 | -0.62 | 2.7 | 0 | -0.82 | 1.02 | -1.1 | 0.47 | -0.3 | 0 | -0.79 | 0.53 | 0.46 | 3.65 | -2.7 | -15.37 | 2.03 | -6.36 | -4.6 | -7.4 | -8.08 |
| EPS | 0.06 | 0.11 | 1.03 | -0.02 | 1.15 | 1.43 | 1.04 | -0.77 | -0.26 | -1 | 0.9 | -3.24 | 1.11 | -1.19 | 2.56 | 0.06 | -0.77 | 0.98 | -0.91 | 0.24 | -3.24 | 0.07 | -0.84 | 0.5 | 0.33 | 3.1 | -2.4 | -12.78 | 1.92 | -7.23 | -3.81 | -5.83 | -6.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.15 | 5.54 | 4.35 | -10.14 | 12.29 | 4.99 | 7.43 | -0.5 | 9.86 | -0.96 | 4.83 |
| Investing Cash Flow | -0.34 | -3.2 | -3.35 | -3.07 | -2.9 | -4.03 | -1.44 | -1.91 | -7.22 | -0.45 | -14.77 |
| Financing Cash Flow | 1.99 | -2.43 | 0.13 | 16.84 | -11.55 | 0.85 | 6.2 | -13.27 | -2.32 | 19.83 | -9.48 |
| Net Cash Flow | 1.81 | -0.09 | 1.13 | 3.63 | -2.16 | 1.81 | 12.19 | -15.68 | 0.32 | 18.42 | -19.42 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -7.67 | -4.94 | 8.46 | 9.47 | 5.37 | 9.72 | 5.2 | 7.94 | 7.88 | 21.32 | 12.89 |
| Total Liabilities | 80.25 | 78.18 | 72.08 | 93.46 | 86.92 | 93.24 | 109.28 | 102.37 | 106.84 | 111.87 | 115.87 |
| Total Assets | 72.58 | 73.25 | 80.55 | 102.93 | 92.29 | 102.97 | 114.49 | 110.32 | 114.72 | 133.19 | 128.76 |