Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.67 | 12.7 | 0 | 43.48 | 17.66 | 20.08 | 59.77 | 28.49 | 26.02 | 27.16 | 89.34 | 32.07 | 23.4 | 36.41 | 46.89 | 55.26 | 30.89 | 45.88 | 52.85 | 49.5 | 19.06 |
| Expenses | 10.54 | 12.55 | 0 | 42.91 | 17.46 | 19.92 | 59.23 | 27.89 | 25.73 | 26.92 | 88.36 | 31.62 | 23.03 | 36.03 | 46.36 | 54.55 | 30.57 | 45.26 | 51.96 | 49.21 | 18.44 |
| EBITDA | 0.13 | 0.15 | 0 | 0.57 | 0.2 | 0.16 | 0.54 | 0.6 | 0.29 | 0.24 | 0.98 | 0.45 | 0.37 | 0.38 | 0.53 | 0.71 | 0.32 | 0.62 | 0.89 | 0.29 | 0.62 |
| Depreciation | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.08 | 0 |
| EBIT | 0.13 | 0.15 | 0 | 0.47 | 0.2 | 0.16 | 0.54 | 0.48 | 0.29 | 0.24 | 0.98 | 0.36 | 0.37 | 0.38 | 0.53 | 0.62 | 0.32 | 0.62 | 0.89 | 0.21 | 0.62 |
| Interest | 0.03 | 0.03 | 0 | 0.14 | 0.04 | 0.08 | 0.19 | 0.11 | 0.05 | 0.09 | 0.29 | 0.24 | 0.16 | 0.18 | 0.19 | 0.39 | 0.08 | 0.17 | 0.28 | 0.35 | 0.25 |
| Profit Before Tax | 0.1 | 0.12 | 0 | 0.33 | 0.16 | 0.08 | 0.35 | 0.37 | 0.24 | 0.15 | 0.69 | 0.12 | 0.21 | 0.2 | 0.34 | 0.23 | 0.24 | 0.45 | 0.61 | -0.14 | 0.37 |
| Net Profit | 0.09 | 0.09 | 0 | 0.23 | 0.12 | 0.07 | 0.27 | 0.27 | 0.19 | 0.11 | 0.56 | 0.11 | 0.16 | 0.17 | 0.29 | 0.14 | 0.19 | 0.37 | 0.46 | -0.17 | 0.32 |
| EPS | 0.09 | 0.09 | 0 | 0.11 | 0.12 | 0.07 | 0.08 | 0.27 | 0.01 | 0.01 | 0.44 | 0.01 | 0.01 | 0.01 | 0.49 | 0.11 | 0.02 | 0.03 | 0.04 | -0.01 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.43 | 0.12 | 0.14 | 6.11 | -1.27 | 0.46 | 0.57 | 0.34 | 0.04 | 0.71 | 3.38 |
| Investing Cash Flow | -0.01 | -0.21 | 0 | -0.03 | -0.15 | -0.02 | -0.49 | 0.34 | 0.13 | 0.03 | -0.01 |
| Financing Cash Flow | 0.43 | 0.08 | -0.13 | -5.54 | 0.89 | -0.39 | -0.1 | -0.22 | -0.3 | -0.17 | -0.98 |
| Net Cash Flow | -0.01 | -0.01 | 0.01 | 0.54 | -0.53 | 0.05 | -0.02 | 0.46 | -0.13 | 0.57 | 2.39 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.28 | 12.14 | 12.24 | 12.47 | 12.75 | 13.14 | 13.69 | 14.35 | 15.08 |
| Total Liabilities | 2.07 | 1.7 | 2.19 | 1.04 | 1.99 | 1.29 | 1.33 | 9.13 | 8.87 |
| Total Assets | 2.35 | 13.84 | 14.43 | 13.51 | 14.74 | 14.43 | 15.03 | 23.49 | 23.96 |