Sign in to fuzzto save your conversations, follow your research and come back anytime.
G-Tec Jainx Education
SectorConsumer Services
| Metric (₹ crore) | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.2 | 2.2 | 1.39 | 1.93 | 0.09 | 0.18 | 0.41 | 0.56 | 0.39 | 0.9 | 1.27 | 2.36 | 2.52 | 1.86 | 1.72 | 2.2 | 2.57 | 1.97 | 2.01 | 1.76 | 2.46 | 2.17 | 1.37 | 1.73 | 2.51 | 2.14 | 1.5 | 1.57 | 2.25 |
| Expenses | 1.8 | 1.8 | 1.5 | 1.7 | 0.48 | 1.59 | 1.16 | 1.24 | 1.38 | 1.59 | 1.34 | 4.43 | 1.49 | 1.87 | 1.74 | 1.77 | 2.18 | 1.81 | 1.91 | 2.04 | 2.17 | 2.15 | 4 | 2.42 | 2.33 | 1.98 | 1.95 | 2.26 | 1.92 |
| EBITDA | 0.4 | 0.4 | -0.11 | 0.23 | -0.39 | -1.41 | -0.75 | -0.68 | -0.99 | -0.69 | -0.07 | -2.07 | 1.03 | -0.01 | -0.02 | 0.43 | 0.39 | 0.16 | 0.1 | -0.28 | 0.29 | 0.02 | -2.63 | -0.69 | 0.18 | 0.16 | -0.45 | -0.69 | 0.33 |
| Depreciation | 0.11 | 0.11 | 0.14 | 0.12 | 0.1 | 0.1 | 0.1 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.1 | 0.1 | 0.1 | 0.07 | 0.08 | 0.1 | 0.1 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| EBIT | 0.29 | 0.29 | -0.25 | 0.11 | -0.49 | -1.51 | -0.85 | -0.77 | -1.06 | -0.76 | -0.14 | -2.15 | 0.95 | -0.11 | -0.12 | 0.33 | 0.32 | 0.08 | 0 | -0.38 | 0.23 | -0.04 | -2.68 | -0.73 | 0.14 | 0.12 | -0.48 | -0.72 | 0.3 |
| Interest | 0 | 0 | 0.01 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -0.08 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | -0.02 | 0.05 | 0 | 0 |
| Profit Before Tax | 0.29 | 0.29 | -0.26 | 0.1 | -0.49 | -1.56 | -0.85 | -0.77 | -1.06 | -0.76 | -0.14 | -2.15 | 0.84 | -0.03 | -0.12 | 0.33 | 0.32 | 0.08 | -0.01 | -0.38 | 0.22 | -0.05 | -2.71 | -0.75 | 0.12 | 0.14 | -0.53 | -0.72 | 0.3 |
| Net Profit | 0.26 | 0.26 | -0.36 | 0.08 | -0.48 | -1.54 | -0.85 | -0.74 | -1.07 | -0.76 | -0.15 | -2.15 | 0.71 | 0 | 0.01 | 0.58 | 0.25 | 0.08 | 0.02 | -0.47 | 0.17 | 0.01 | -2.86 | -0.71 | 0.15 | 0.16 | -0.52 | -0.66 | 0.3 |
| EPS | 0.89 | 0.89 | -1.23 | 0.28 | -1.47 | -1.51 | -0.84 | -0.73 | -1.05 | -0.75 | -0.14 | -2.11 | 0.7 | 0 | 0.01 | 0.57 | 0.25 | 0.08 | 0.02 | -0.46 | 0.17 | 0.01 | -2.8 | -0.69 | 0.14 | 0.15 | -0.44 | -0.71 | 0.29 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | -1.36 | -0.76 | -1.18 | -1.67 | 0.57 | 0.33 | -0.15 | -0.78 | 0.01 |
| Investing Cash Flow | 0 | 0 | -2.56 | 0.39 | -2.1 | 1.17 | -0.29 | -0.18 | -0.42 | 0.2 | -0.02 |
| Financing Cash Flow | 0 | 0 | 4.11 | 0.03 | 3.22 | 0.03 | 0.01 | 0.02 | 0.25 | 0.55 | 0 |
| Net Cash Flow | 0 | 0 | 0.19 | -0.34 | -0.06 | -0.47 | 0.29 | 0.17 | -0.32 | -0.03 | -0.01 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.73 | 7.59 | 8.13 | 11.57 | 7.95 | 3.83 | 5.13 | 4.74 | 1.36 | 0.44 |
| Total Liabilities | 0.69 | 0.85 | 1.16 | 1.4 | 1.28 | 1.21 | 1.13 | 2.27 | 3.09 | 3.39 |
| Total Assets | 3.42 | 8.44 | 9.29 | 12.97 | 9.23 | 5.04 | 6.26 | 7.02 | 4.45 | 3.83 |