Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 98.6 | 65.67 | 90.29 | 104.88 | 97.86 | 99.88 | 104.53 | 90.35 | 73.59 | 77.81 | 89.47 | 87.68 | 60.71 | 78.97 | 114.29 | 65.43 | 73.68 | 82.09 | 74.43 | 59.06 | 95.84 | 93.51 | 82.65 | 73.69 | 88.67 | 73.74 | 84.06 | 63.99 | 59.37 | 67.2 | 64.58 | 68.8 | 78.03 |
| Expenses | 79.24 | 58.18 | 103.48 | 71.78 | 87.38 | 92.27 | 106.12 | 101.58 | 69.75 | 77.88 | 90.38 | 90.37 | 61.74 | 67.07 | 119.55 | 57.05 | 73.83 | 69.19 | 88.47 | 53.62 | 84.78 | 81.99 | 86.27 | 73.32 | 72.76 | 75.1 | 116.91 | 33.86 | 59.63 | 64.3 | 61.52 | 73.64 | 75.42 |
| EBITDA | 19.36 | 7.49 | -13.19 | 33.1 | 10.48 | 7.61 | -1.59 | -11.23 | 3.84 | -0.07 | -0.91 | -2.69 | -1.03 | 11.9 | -5.26 | 8.38 | -0.15 | 12.9 | -14.04 | 5.44 | 11.06 | 11.52 | -3.62 | 0.37 | 15.91 | -1.36 | -32.85 | 30.13 | -0.26 | 2.9 | 3.06 | -4.84 | 2.61 |
| Depreciation | 0.77 | 0.67 | 2.34 | 4.91 | 1.01 | 0.64 | 2.38 | 4.01 | 0.7 | 0.7 | 1.58 | 3.38 | 0.43 | 0.53 | 1.25 | 2.97 | 0.64 | 0.65 | 1.37 | 2.74 | 0.74 | 0.76 | 1.34 | 3.04 | 0.82 | 0.85 | 1.52 | 2.89 | 0.81 | 1.16 | 1.66 | 2.32 | 0.9 |
| EBIT | 18.59 | 6.82 | -15.53 | 28.19 | 9.47 | 6.97 | -3.97 | -15.24 | 3.14 | -0.77 | -2.49 | -6.07 | -1.46 | 11.37 | -6.51 | 5.41 | -0.79 | 12.25 | -15.41 | 2.7 | 10.32 | 10.76 | -4.96 | -2.67 | 15.09 | -2.21 | -34.37 | 27.24 | -1.07 | 1.74 | 1.4 | -7.16 | 1.71 |
| Interest | 4.44 | 5.23 | 4.14 | 5.95 | 4.77 | 6.04 | 5.55 | 5.49 | 6.46 | 6.26 | 4.69 | 6.95 | 5.69 | 5.09 | 3.71 | 5.2 | 4.15 | 3.17 | 2.92 | 4.05 | 3.76 | 2.97 | 1.78 | 2.68 | 2.96 | 2.11 | 1.75 | 2.29 | 2.11 | 2.03 | 0.99 | 2.62 | 3.06 |
| Profit Before Tax | 14.15 | 1.59 | -19.67 | 22.24 | 4.7 | 0.93 | -9.52 | -20.73 | -3.32 | -7.03 | -7.18 | -13.02 | -7.15 | 6.28 | -10.22 | 0.21 | -4.94 | 9.08 | -18.33 | -1.35 | 6.56 | 7.79 | -6.74 | -5.35 | 12.13 | -4.32 | -36.12 | 24.95 | -3.18 | -0.29 | 0.41 | -9.78 | -1.35 |
| Net Profit | 7.42 | 0.49 | -10.21 | 18.62 | 3.22 | 5.76 | 3.39 | -18.62 | 9.66 | -4.67 | 11.31 | 7 | 8.64 | 8.56 | -8.52 | -5.11 | -1.43 | 28.94 | 38.11 | -8.47 | 30.68 | 27.95 | -4.32 | 11.84 | 54.12 | 20.26 | -37.77 | -22.22 | 19.15 | 0.42 | 6.75 | -15.2 | 46.25 |
| EPS | 0.65 | 0.04 | -0.9 | 1.7 | 0.28 | 0.51 | 0.32 | -1.7 | 0.89 | -0.42 | 1.07 | 0.69 | 0.82 | 0.76 | -0.8 | -0.51 | -0.13 | 2.62 | 3.38 | -0.75 | 2.71 | 2.47 | -0.38 | 1.04 | 4.77 | 1.79 | -3.33 | -1.96 | 1.69 | 0.04 | 0.6 | -1.34 | 4.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 15.13 | 14.92 | 49.66 | -70.18 | -52.09 | 26.96 | 17.44 | 114.31 | 7.17 | 42.46 | 47.79 | -30.89 |
| Investing Cash Flow | -7.39 | 0.4 | -92.72 | 7.4 | 29.12 | -1.1 | -10.91 | 0.84 | 26.75 | -7.07 | 3.33 | 6.09 |
| Financing Cash Flow | -4 | -10.09 | 35.9 | 68.6 | 17.39 | -23.33 | -11.15 | -101.62 | -15.2 | -50.38 | -53.94 | 19.51 |
| Net Cash Flow | 3.75 | 5.22 | -7.16 | 5.82 | -5.58 | 2.53 | -4.62 | 13.53 | 18.72 | -14.99 | -2.82 | -5.29 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 231.56 | 240.03 | 281.96 | 281.79 | 297.1 | 289.22 | 313.29 | 315.28 | 372.85 | 438.68 | 450.28 | 459.51 |
| Total Liabilities | 254.21 | 287.16 | 265.73 | 307.77 | 400.28 | 386.7 | 329.89 | 262.47 | 255.02 | 227.09 | 168.38 | 200.24 |
| Total Assets | 485.77 | 527.2 | 547.68 | 589.56 | 697.38 | 675.92 | 643.18 | 577.74 | 627.87 | 665.77 | 618.65 | 659.75 |