Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 470.68 | 412.97 | 367.46 | 410.19 | 384.9 | 341.45 | 345.6 | 351.32 | 346.16 | 395.1 | 440.95 | 510.33 | 541.73 | 527.97 | 509.81 | 542.19 | 566.41 | 538.48 | 550.87 | 597.88 | 744.14 | 700.45 | 777.12 | 624.69 | 691.03 | 602.46 | 600.67 | 634.78 | 676.51 | 601.53 | 614.37 | 683.75 | 779.34 |
| Expenses | 395.38 | 343.97 | 347.68 | 344.03 | 311.22 | 308.9 | 325.07 | 282.03 | 263.14 | 312.48 | 361.2 | 393.9 | 416.74 | 415.56 | 449.91 | 451.74 | 501.49 | 519.42 | 548.63 | 510.51 | 676.71 | 626.6 | 678.27 | 510.85 | 624.31 | 489.1 | 551.89 | 532.45 | 565.42 | 519.38 | 582.74 | 566.05 | 715.13 |
| EBITDA | 75.3 | 69 | 19.78 | 66.16 | 73.68 | 32.55 | 20.53 | 69.29 | 83.02 | 82.62 | 79.75 | 116.43 | 124.99 | 112.41 | 59.9 | 90.45 | 64.92 | 19.06 | 2.24 | 87.37 | 67.43 | 73.85 | 98.85 | 113.84 | 66.72 | 113.36 | 48.78 | 102.33 | 111.09 | 82.15 | 31.63 | 117.7 | 64.21 |
| Depreciation | 19.83 | 20.17 | 20.03 | 15.59 | 23.71 | 24.87 | 23.64 | 23.87 | 23.05 | 23.19 | 23.05 | 22.42 | 21.98 | 22.06 | 21.7 | 21.32 | 23.27 | 21.43 | 23 | 22.21 | 22.19 | 22.58 | 22.64 | 21.94 | 20.26 | 22.6 | 21.51 | 20.58 | 22.09 | 22.58 | 19.15 | 21.29 | 25.15 |
| EBIT | 55.47 | 48.83 | -0.25 | 50.57 | 49.97 | 7.68 | -3.11 | 45.42 | 59.97 | 59.43 | 56.7 | 94.01 | 103.01 | 90.35 | 38.2 | 69.13 | 41.65 | -2.37 | -20.76 | 65.16 | 45.24 | 51.27 | 76.21 | 91.9 | 46.46 | 90.76 | 27.27 | 81.75 | 89 | 59.57 | 12.48 | 96.41 | 39.06 |
| Interest | 9.32 | 9.25 | 9.77 | 10.75 | 15.14 | 15.33 | 15.7 | 13.12 | 13.89 | 13.37 | 11.63 | 7.49 | 10.28 | 8.73 | 8.21 | 6.63 | 9.35 | 10.81 | 8.96 | 8.91 | 12.79 | 12.97 | 8.19 | 6.91 | 9.56 | 9.11 | 6.87 | 6.45 | 8.93 | 10.14 | 7.89 | 6.37 | 9.97 |
| Profit Before Tax | 46.15 | 39.58 | -10.02 | 39.82 | 34.83 | -7.65 | -18.81 | 32.3 | 46.08 | 46.06 | 45.07 | 86.52 | 92.73 | 81.62 | 29.99 | 62.5 | 32.3 | -13.18 | -29.72 | 56.25 | 32.45 | 38.3 | 68.02 | 84.99 | 36.9 | 81.65 | 20.4 | 75.3 | 80.07 | 49.43 | 4.59 | 90.04 | 29.09 |
| Net Profit | 43.15 | 34.18 | -3.56 | 36.08 | 27.19 | -1.31 | -2.3 | 34.72 | 33.67 | 30.06 | 31.66 | 89.58 | 89.43 | 65.24 | 24.77 | 60.22 | 42.56 | 3.72 | -11.47 | 56.32 | 49.81 | 50.31 | 95.81 | 84.51 | 50.81 | 99.82 | 31.54 | 71.08 | 88.68 | 48.76 | 17.22 | 121.1 | 55.25 |
| EPS | 2.51 | 1.96 | -0.27 | 2.18 | 1.3 | -0.79 | -0.24 | 1.82 | 1.92 | 2.31 | 2.57 | 5.83 | 5.65 | 4.16 | 1.71 | 3.07 | 1.94 | -0.4 | -0.78 | 2.48 | 2.35 | 2.53 | 5.44 | 4.31 | 2.49 | 4.76 | 1.24 | 2.92 | 4.92 | 2.56 | 1.2 | 6.6 | 2.86 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 193.89 | 241.46 | 126.84 | 213.25 | 151.64 | 193.24 | 130.06 | 138.57 | -72.14 | 106.31 | 160.02 | 206.28 |
| Investing Cash Flow | -45.78 | -248.49 | -66.89 | -252.12 | -138.64 | -27.96 | 28.85 | -26.37 | 3.08 | 69.75 | -83.1 | -126.19 |
| Financing Cash Flow | -78.83 | -49.07 | -18.49 | -18.29 | -14.15 | -161.34 | -175.47 | -111.46 | 68.32 | -168.75 | -83.78 | -62.79 |
| Net Cash Flow | 69.27 | -56.1 | 41.47 | -57.16 | -1.15 | 3.94 | -16.56 | 0.74 | -0.74 | 7.31 | -6.86 | 17.3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 627.11 | 736.86 | 815.13 | 878.5 | 977.45 | 1,031.01 | 1,192.98 | 1,412.51 | 1,519.69 | 1,780.23 | 1,951.24 | 2,261.11 |
| Total Liabilities | 769.6 | 858.35 | 831.05 | 928.91 | 979.85 | 942.21 | 916.02 | 969.14 | 1,097.97 | 1,048.42 | 1,147.32 | 1,320.79 |
| Total Assets | 1,396.72 | 1,595.21 | 1,646.17 | 1,807.41 | 1,957.29 | 1,973.22 | 2,109 | 2,381.65 | 2,617.66 | 2,828.65 | 3,098.56 | 3,581.9 |