Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.05 | 0.07 | 0.07 | 0.03 | 0.04 | 0.07 | 0.05 | 2.06 | 0.02 | 0.06 | 0.14 | 0.02 | 0.02 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | 0.79 | 0.07 | 0.01 |
| Expenses | 0.11 | 0.24 | 0.89 | 8.38 | 0.3 | 0.34 | 0.2 | 6.34 | 0.98 | 0.23 | 0.27 | 1.51 | 0.49 | 0.79 | 0.36 | 0.52 | 0.34 | 0.51 | 0.3 | 1.15 | 0.83 | 1.13 | 0.71 | 0.47 | 0.42 | 0.28 | 0.26 | 0.37 | 0.58 | 0.35 | 0.2 | 0.53 | 0.34 |
| EBITDA | -0.07 | -0.19 | -0.82 | -8.31 | -0.27 | -0.3 | -0.13 | -6.29 | 1.08 | -0.21 | -0.21 | -1.37 | -0.47 | -0.77 | -0.31 | -0.47 | -0.31 | -0.48 | -0.26 | -1.12 | -0.81 | -1.1 | -0.67 | -0.42 | -0.4 | -0.24 | -0.22 | -0.33 | -0.56 | -0.32 | 0.59 | -0.46 | -0.33 |
| Depreciation | 0.12 | 0.11 | 0.11 | 0.1 | 0.11 | 0.11 | 0.11 | 0.1 | 0.11 | 0.1 | 0.1 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | -0.19 | -0.3 | -0.93 | -8.41 | -0.38 | -0.41 | -0.24 | -6.39 | 0.97 | -0.31 | -0.31 | -1.45 | -0.55 | -0.84 | -0.38 | -0.53 | -0.36 | -0.51 | -0.29 | -1.15 | -0.84 | -1.12 | -0.69 | -0.44 | -0.42 | -0.26 | -0.23 | -0.34 | -0.57 | -0.33 | 0.58 | -0.47 | -0.34 |
| Interest | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0.02 | 0.01 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.19 | -0.3 | -1.13 | -8.41 | -0.38 | -0.41 | -0.24 | -6.42 | 0.96 | -0.33 | -0.32 | -1.45 | -0.57 | -0.84 | -0.38 | -0.54 | -0.36 | -0.51 | -0.29 | -1.15 | -0.84 | -1.12 | -0.54 | -0.44 | -0.42 | -0.26 | -0.23 | -0.34 | -0.57 | -0.33 | 0.58 | -0.47 | -0.34 |
| Net Profit | 25.45 | -0.18 | -0.9 | -1.87 | -0.29 | -0.43 | -0.06 | -5.36 | 3.94 | -0.03 | -0.4 | -2.96 | -0.57 | -0.74 | -0.17 | 1.91 | -0.15 | 0.4 | 0.04 | 15.17 | 1.1 | 0.72 | -0.6 | 13.88 | -0.22 | 4.31 | 0.55 | 0.7 | 0.41 | -0.25 | 0.53 | -0.37 | -0.45 |
| EPS | 7.35 | -0.05 | -0.26 | -0.54 | -0.09 | -0.12 | -0.02 | -1.55 | 1.14 | -0.01 | -0.12 | -0.86 | -0.16 | -0.21 | -0.05 | 0.55 | -0.04 | 0.12 | 0.01 | 4.38 | 0.32 | 0.2 | -0.17 | 400.88 | -6.38 | 124.41 | 15.75 | 20.17 | 11.89 | -7.25 | 15.44 | -10.62 | -13.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -3.14 | -22.67 | 1.6 | 6.25 | -1.26 | -1.08 | 4.76 | -4.19 | 0.68 | 2.42 | 0.02 | -0.04 |
| Investing Cash Flow | 3.07 | 23.56 | -3.05 | -1.03 | 1.43 | 2.67 | 0.68 | 4.79 | 0.97 | 3.65 | -0.02 | 0.04 |
| Financing Cash Flow | 0.34 | -1.93 | 1.45 | -4.56 | -0.78 | -1.6 | -5.52 | -0.53 | -1.7 | -6 | 0 | 0 |
| Net Cash Flow | 0.27 | -1.04 | 0 | 0.66 | -0.61 | -0.01 | -0.08 | 0.07 | -0.05 | 0.07 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 86.8 | 30.2 | 26.06 | 25.29 | 47.81 | 39.53 | 40.17 | 41.08 | 57.14 | 73.25 | 78.73 | 79.06 |
| Total Liabilities | 104.2 | 93.1 | 93.62 | 75.19 | 47.68 | 44.93 | 28.55 | 24.89 | 23.7 | 0.67 | 1.82 | 2.18 |
| Total Assets | 191 | 123.31 | 119.68 | 100.48 | 95.48 | 84.46 | 68.72 | 65.98 | 80.84 | 73.92 | 80.55 | 81.24 |