Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.95 | 4.07 | 3.9 | 10.03 | 7.56 | 20.15 | 23.12 | 11.02 | 11.84 | 8.42 | 21.83 | 11.95 | 19.52 | 33.01 | 8.13 | 0.08 | 0.68 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 13 | 4.11 | 3.94 | 10.1 | 7.53 | 20.19 | 23.12 | 11.03 | 13.4 | 8.48 | 21.82 | 11.95 | 19.52 | 33.26 | 8.13 | 0.15 | 0.69 | 0.07 | 0.03 | 0.03 | 0.05 | 0.01 | 0.01 | 0.09 | 0.08 | 0.02 | 0.05 | 0.05 | 0.04 | 0.02 | 0.08 | 0.02 | 0.04 | 0.01 | 0 | 0 | 0.25 | 0 | 0 | 0.01 | 0.04 | 0.08 | 0.31 | 0.09 | -0.08 | 0.06 |
| EBITDA | -0.05 | -0.04 | -0.04 | -0.07 | 0.03 | -0.04 | 0 | -0.01 | -1.56 | -0.06 | 0.01 | 0 | 0 | -0.25 | 0 | -0.07 | -0.01 | -0.05 | -0.03 | -0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.08 | -0.02 | 0 | -0.05 | -0.04 | -0.02 | -0.08 | -0.02 | -0.04 | -0.01 | 0 | 0 | -0.25 | 0 | 0 | -0.01 | -0.04 | -0.08 | -0.31 | -0.09 | 0.08 | -0.06 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0.05 | 0.02 |
| EBIT | -0.07 | -0.06 | -0.06 | -0.09 | 0.01 | -0.06 | -0.02 | -0.03 | -1.58 | -0.08 | -0.01 | -0.02 | -0.02 | -0.27 | -0.02 | -0.09 | -0.03 | -0.07 | -0.05 | -0.03 | -0.07 | -0.03 | -0.03 | -0.03 | -0.09 | -0.03 | -0.01 | -0.06 | -0.05 | -0.03 | -0.09 | -0.03 | -0.05 | -0.02 | -0.01 | 0 | -0.26 | 0 | 0 | -0.01 | -0.05 | -0.08 | -0.36 | -0.09 | 0.03 | -0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.07 | -0.06 | -0.06 | -0.09 | 0.01 | -0.06 | -0.02 | -0.03 | -1.58 | -0.08 | -0.01 | -0.02 | -0.02 | -0.27 | -0.02 | -0.09 | -0.03 | -0.07 | -0.05 | -0.03 | -0.07 | -0.03 | -0.03 | -0.03 | -0.09 | -0.03 | -0.01 | -0.06 | -0.05 | -0.03 | -0.09 | -0.03 | -0.05 | -0.02 | -0.01 | 0 | -0.26 | 0 | 0 | -0.01 | -0.05 | -0.08 | -0.36 | -0.09 | 0.03 | -0.08 |
| Net Profit | -0.07 | -0.06 | -0.06 | -0.08 | 0.01 | -0.02 | -0.02 | -0.02 | -1.58 | -0.08 | -0.01 | -0.02 | 0.01 | -0.28 | -0.01 | -0.1 | -0.01 | -0.07 | -0.04 | -0.03 | -0.07 | -0.03 | -0.03 | -0.03 | -0.08 | -0.02 | 0.16 | -0.06 | -0.05 | -0.02 | -0.08 | -0.03 | -0.04 | -0.01 | -0.01 | 0 | -0.25 | -0.01 | -0.01 | -0.02 | -0.04 | -0.07 | -0.34 | -0.09 | 0.02 | -0.09 |
| EPS | -0.04 | -0.03 | -0.04 | -0.04 | 0.01 | 0 | -0.01 | -0.01 | -0.85 | -0.04 | 0 | -0.01 | 0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.05 | -0.01 | 0.08 | -0.03 | -0.02 | -0.01 | -0.05 | -0.02 | 0.02 | 0 | 0 | 0 | -0.14 | 0 | 0 | -0.01 | -0.03 | -0.05 | -0.18 | -0.06 | 0.02 | -0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.05 | -1.05 | -0.2 | -0.78 | -0.34 | -0.1 | -0.72 | -0.14 | -0.06 | -0.43 | -0.29 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.1 | 0.64 |
| Financing Cash Flow | 0 | 0.05 | 0.16 | 0.2 | 0.94 | 0.17 | 0.07 | 0.91 | -0.06 | 0.06 | 0.35 | -0.36 |
| Net Cash Flow | 0 | 0 | -0.89 | 0 | 0.16 | -0.17 | -0 | 0.19 | -0.2 | 0 | 0.02 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -4.26 | -4.46 | -6.07 | -6.16 | -6.55 | -6.76 | -6.93 | -6.92 | -7.1 | -7.37 | 15.91 | 15.43 |
| Total Liabilities | 10.58 | 11.04 | 15.5 | 12.01 | 24.05 | 20.04 | 18.93 | 12.42 | 12.39 | 12.64 | 0.45 | 0.27 |
| Total Assets | 6.32 | 6.58 | 9.43 | 5.85 | 17.5 | 13.28 | 11.99 | 5.51 | 5.29 | 5.27 | 16.36 | 15.7 |