Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.34 | 1.22 | 1.17 | 1.2 | 1.69 | 1.4 | 1.49 | 1.11 | 1.28 | 1.28 | 0.17 | 0.01 | 0 | 0 | 0 | 0.08 | 0.07 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.26 | 25.04 | 6.51 | 1.57 | 0.44 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 2.81 | 5.99 | 7 | 8.79 | 9.66 | 9.76 |
| Expenses | 2.29 | 1.2 | 1.16 | 1.18 | 1.56 | 1.38 | 1.53 | 1.1 | 1.63 | 1.27 | 0.18 | 0.06 | 0.28 | 0 | 0 | 0.24 | 0.2 | 0.05 | 0.12 | 0.01 | 0.03 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.03 | 5.01 | 12.31 | 25.07 | 21.2 | 6.83 | 3.58 | 0.04 | 0.03 | 0.04 | 1.6 | 0.04 | 0.02 | 0.29 | 5.46 | 5.8 | 7.03 | 8.06 | 9.78 | 9.31 |
| EBITDA | 0.05 | 0.02 | 0.01 | 0.02 | 0.13 | 0.02 | -0.04 | 0.01 | -0.35 | 0.01 | -0.01 | -0.05 | -0.28 | 0 | 0 | -0.16 | -0.13 | -0.05 | -0.06 | -0.01 | -0.03 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.03 | -5.01 | -0.05 | -0.03 | -14.69 | -5.26 | -3.14 | -0.04 | -0.03 | -0.04 | -0.03 | -0.04 | -0.02 | -0.29 | -2.65 | 0.19 | -0.03 | 0.73 | -0.12 | 0.45 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.05 | 0.02 | 0.01 | 0.02 | 0.13 | 0.02 | -0.04 | 0.01 | -0.35 | 0.01 | -0.01 | -0.05 | -0.28 | 0 | 0 | -0.16 | -0.13 | -0.05 | -0.06 | -0.01 | -0.03 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.03 | -5.01 | -0.05 | -0.03 | -14.69 | -5.26 | -3.14 | -0.04 | -0.03 | -0.04 | -0.03 | -0.04 | -0.02 | -0.29 | -2.65 | 0.19 | -0.03 | 0.73 | -0.12 | 0.45 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.05 | 0.02 | 0.01 | 0.02 | 0.13 | 0.02 | -0.04 | 0.01 | -0.35 | 0.01 | -0.01 | -0.05 | -0.28 | 0 | 0 | -0.16 | -0.13 | -0.05 | -0.06 | -0.01 | -0.03 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.03 | -5.01 | -0.05 | -0.03 | -14.69 | -5.26 | -3.16 | -0.04 | -0.03 | -0.04 | -0.09 | -0.04 | -0.02 | -0.29 | -2.77 | 0.19 | -0.03 | 0.73 | -0.12 | 0.45 |
| Net Profit | 0.02 | 0.01 | 0.01 | 0.01 | 0.09 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | -0.01 | -0.05 | 0.2 | 0 | 0 | 0 | 0.14 | -0.05 | 0.03 | -0.01 | 0.1 | -0.01 | 0.01 | -0.01 | 0.03 | -0.01 | -0.03 | -4.99 | 0.24 | -0.02 | -14.64 | -5.24 | -3.07 | -0.03 | -0.03 | -0.04 | -0.09 | -0.04 | 0.04 | -0.29 | -2.44 | 0.15 | 0.01 | 0.57 | -0.12 | 0.5 |
| EPS | 0.02 | 0.01 | 0.01 | 0.01 | 0.09 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | -0.01 | -0.05 | 0.02 | 0 | 0 | 0 | 0.13 | -0.05 | 0.03 | -0.01 | 0.09 | -0.01 | 0.01 | -0.01 | 0.03 | -0.01 | -0.03 | -4.87 | 0.24 | -0.02 | -14.28 | -5.11 | -2.99 | -0.03 | -0.03 | -0.04 | -0.09 | -0.04 | 0.03 | -0.28 | -2.38 | 0.14 | 0.01 | 0.56 | -0.12 | 0.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.43 | -0.45 | 0.07 | -0.31 | -0.12 | -0.03 | -33.85 | -9.73 | 1.49 | 0.36 | 77.67 |
| Investing Cash Flow | 0.26 | 0.33 | 0.06 | 0.28 | 0.11 | 0.01 | 33.88 | 9.71 | -0.05 | 0.36 | -2.81 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.43 | -0.47 | -75.09 |
| Net Cash Flow | -0.17 | -0.12 | 0.13 | -0.03 | -0.01 | -0.02 | 0.03 | -0.02 | 0.01 | 0.25 | -0.23 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 52.31 | 52.42 | 52.53 | 52.81 | 52.87 | 52.89 | 48.1 | 25.14 | 24.94 | 22.2 | 22.82 |
| Total Liabilities | 1.56 | 1.53 | 0.88 | 0.12 | 0.11 | 0.16 | 0.35 | 2.21 | 0.65 | 2.17 | 86.76 |
| Total Assets | 53.86 | 53.95 | 53.41 | 52.93 | 52.98 | 53.05 | 48.45 | 27.36 | 25.59 | 24.37 | 109.57 |