Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.5 | 38.56 | 44.5 | 69.49 | 62.2 | 46.31 | 51.42 | 76.94 | 66.77 | 46.42 | 62.43 | 35.38 | 6.64 | 16.57 | 28.6 | 31.23 | 34.21 | 59.7 | 43.49 | 28.56 | 24.72 | 28.82 | 32.98 | 33.94 | 27.06 | 36.2 | 36.58 | 42.76 | 38.87 | 34.06 | 33.69 | 40.56 | 45.84 | 40.34 | 37.73 | 47.03 | 30.86 | 30.03 | 22.04 | 17.3 | 19.85 | 25.56 | 25.41 | 13.07 | 14.83 | 17.95 |
| Expenses | 29.87 | 41.72 | 39.56 | 56.01 | 49.62 | 38.46 | 49.05 | 63.59 | 49.04 | 39.05 | 50.39 | 43.75 | 16.36 | 18.95 | 26.84 | 34.25 | 31.63 | 53.61 | 43.53 | 32.12 | 33.33 | 31.22 | 25.82 | 38.75 | 23.99 | 27.47 | 27.76 | 37.98 | 38.86 | 35.2 | 40.97 | 41.91 | 55.27 | 43.06 | 37.2 | 50.06 | 32.25 | 33.4 | 23.8 | 22.84 | 30.5 | 30.1 | 37.88 | 19 | 20.67 | 25.18 |
| EBITDA | 3.63 | -3.16 | 4.94 | 13.48 | 12.58 | 7.85 | 2.37 | 13.35 | 17.73 | 7.37 | 12.04 | -8.37 | -9.72 | -2.38 | 1.76 | -3.02 | 2.58 | 6.09 | -0.04 | -3.56 | -8.61 | -2.4 | 7.16 | -4.81 | 3.07 | 8.73 | 8.82 | 4.78 | 0.01 | -1.14 | -7.28 | -1.35 | -9.43 | -2.72 | 0.53 | -3.03 | -1.39 | -3.37 | -1.76 | -5.54 | -10.65 | -4.54 | -12.47 | -5.93 | -5.84 | -7.23 |
| Depreciation | -2.93 | 0.62 | 0.61 | 0.63 | 0.62 | 0.59 | 0.6 | 0.58 | 0.6 | 0.6 | 0.6 | 0.61 | 0.38 | 0.78 | 0.88 | 0.88 | -0.12 | 0.6 | 0.6 | 0.62 | 0.61 | 0.62 | 0.63 | 0.64 | 0.63 | 0.57 | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.58 | 0.56 | 0.59 | 0.59 | 0.6 | 0.61 | 0.64 | 0.65 | 0.65 | 0.64 | 0.66 | 0.66 | 0.67 | 0.67 | 0.65 |
| EBIT | 6.56 | -3.78 | 4.33 | 12.85 | 11.96 | 7.26 | 1.77 | 12.77 | 17.13 | 6.77 | 11.44 | -8.98 | -10.1 | -3.16 | 0.88 | -3.9 | 2.7 | 5.49 | -0.64 | -4.18 | -9.22 | -3.02 | 6.53 | -5.45 | 2.44 | 8.16 | 8.25 | 4.21 | -0.55 | -1.7 | -7.84 | -1.93 | -9.99 | -3.31 | -0.06 | -3.63 | -2 | -4.01 | -2.41 | -6.19 | -11.29 | -5.2 | -13.13 | -6.6 | -6.51 | -7.88 |
| Interest | 0.39 | 0.52 | 0.4 | 0.11 | 0.57 | 0.71 | -0.03 | 0.21 | 0.7 | 0.62 | 0.36 | 0.93 | 0.6 | 1.43 | 1.35 | 1.15 | 1.73 | 1.16 | 0.61 | 0.49 | 0.88 | 0.79 | 0.43 | 0.38 | 0.64 | 0.39 | 0.25 | 0.11 | 0.51 | 0.5 | 0.53 | 0.78 | 3.89 | 1.12 | 1.1 | 1.18 | 1.74 | 1.68 | 1.62 | 1.5 | 0.33 | 0.05 | 0.04 | 0.22 | 0.41 | 0.3 |
| Profit Before Tax | 6.17 | -4.3 | 3.93 | 12.74 | 11.39 | 6.55 | 1.8 | 12.56 | 16.43 | 6.15 | 11.08 | -9.91 | -10.7 | -4.59 | -0.47 | -5.05 | 0.97 | 4.33 | -1.25 | -4.67 | -10.1 | -3.81 | 6.1 | -5.83 | 1.8 | 7.77 | 8 | 4.1 | -1.06 | -2.2 | -8.37 | -2.71 | -13.88 | -4.43 | -1.16 | -4.81 | -3.74 | -5.69 | -4.03 | -7.69 | -11.62 | -5.25 | -13.17 | -6.82 | -6.92 | -8.18 |
| Net Profit | 3.98 | -3.37 | 4.71 | 11.75 | 9.1 | 7.06 | 1.77 | 8.94 | 11.08 | 6.95 | 8.23 | -5.61 | 0.91 | -1.66 | 2.16 | -2.33 | 6.99 | 5.32 | 1.15 | -1.58 | -5.62 | 0.12 | 6.22 | -3.1 | -1.98 | 6.54 | 7.57 | 4.86 | 0.38 | 0.24 | -5.34 | -0.05 | 0.34 | -1.73 | 1.8 | -2.84 | 1.42 | -1.54 | 0.69 | -4.59 | -7.87 | -3.22 | -11.49 | -4.91 | -4.44 | -6.37 |
| EPS | 5.12 | -4.33 | 6.06 | 15.11 | 11.7 | 9.11 | 2.3 | 11.52 | 14.25 | 8.96 | 10.61 | -7.22 | 1.17 | -2.14 | 2.78 | -3 | 9 | 6.84 | 1.48 | -2.03 | -7.23 | 0.15 | 8 | -3.99 | -2.54 | 8.42 | 9.74 | 6.25 | 0.49 | 0.3 | -6.87 | -0.07 | 0.44 | -2.22 | 2.32 | -3.65 | 1.82 | -1.98 | 0.89 | -5.9 | -10.12 | -4.15 | -14.78 | -6.32 | -5.71 | -8.19 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -12.59 | 43.09 | 28.58 | 14.93 | -26.47 | 27.01 | 13.01 | -71.16 | -37.94 | -13.15 | 14.37 | -20.66 |
| Investing Cash Flow | 1.38 | -2.83 | 6.4 | -37.72 | 14.95 | 6.96 | 11.04 | 70.36 | -1.8 | 9.13 | 105.98 | -12.8 |
| Financing Cash Flow | 28.09 | -12.35 | 11.94 | 21.72 | 11.16 | -34.79 | -23.82 | 0.64 | 40.27 | 3.19 | -83.17 | -1.97 |
| Net Cash Flow | 16.88 | 27.91 | 46.92 | -1.07 | -0.36 | -0.82 | 0.23 | -0.16 | 0.53 | -0.83 | 37.18 | -35.43 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 181.95 | 201.6 | 215.83 | 220.24 | 221.66 | 219.63 | 218.55 | 235.71 | 228.78 | 225.25 | 209.03 | 182.7 |
| Total Liabilities | 60.18 | 80.7 | 81.31 | 95.27 | 111.12 | 94.86 | 81.22 | 76.39 | 116.15 | 125.4 | 43.65 | 46.9 |
| Total Assets | 242.13 | 282.31 | 297.14 | 315.51 | 332.79 | 314.49 | 299.77 | 312.09 | 344.93 | 350.65 | 252.68 | 229.6 |