Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43.73 | 46.99 | 55.2 | 98.9 | 35.38 | 62.62 | 66.34 | 55.85 | 36.51 | 69.08 | 62 | 107.32 | 55.34 | 83.1 | 105.36 | 162.63 | 105.16 | 180.05 | 206.85 | 177.96 | 133.64 | 182.39 | 123.86 | 167.98 | 88.2 | 128 | 121.17 | 139.54 | 85.97 | 134.6 | 110.34 | 120.15 | 124.49 | 220.96 |
| Expenses | 44.21 | 46.01 | 52.04 | 82 | 39.68 | 55.48 | 59.68 | 52.94 | 33.75 | 59.22 | 50.75 | 90.48 | 48.77 | 71.06 | 89.2 | 142.94 | 94.73 | 162.07 | 185.08 | 154.58 | 121.23 | 171 | 115.22 | 140.04 | 83.26 | 106.05 | 107.14 | 135.18 | 88.93 | 125.64 | 108.86 | 117.21 | 118.29 | 203.58 |
| EBITDA | -0.48 | 0.98 | 3.16 | 16.9 | -4.3 | 7.14 | 6.66 | 2.91 | 2.76 | 9.86 | 11.25 | 16.84 | 6.57 | 12.04 | 16.16 | 19.69 | 10.43 | 17.98 | 21.77 | 23.38 | 12.41 | 11.39 | 8.64 | 27.94 | 4.94 | 21.95 | 14.03 | 4.36 | -2.96 | 8.96 | 1.48 | 2.94 | 6.2 | 17.38 |
| Depreciation | 1.8 | 1.76 | 1.77 | 1.91 | 1.88 | 1.91 | 1.91 | 2.01 | 2.4 | 2.32 | 2.3 | 2.65 | 2.64 | 2.8 | 2.84 | 2.98 | 3.27 | 3.34 | 3.45 | 3.57 | 3.72 | 3.87 | 3.95 | 4.08 | 5.05 | 5.31 | 4.94 | 5.4 | 6.25 | 7.99 | 8.1 | 7.92 | 8.16 | 8.18 |
| EBIT | -2.28 | -0.78 | 1.39 | 14.99 | -6.18 | 5.23 | 4.75 | 0.9 | 0.36 | 7.54 | 8.95 | 14.19 | 3.93 | 9.24 | 13.32 | 16.71 | 7.16 | 14.64 | 18.32 | 19.81 | 8.69 | 7.52 | 4.69 | 23.86 | -0.11 | 16.64 | 9.09 | -1.04 | -9.21 | 0.97 | -6.62 | -4.98 | -1.96 | 9.2 |
| Interest | 0.43 | 0.65 | 0.71 | 0.71 | 0.31 | 0.46 | 0.37 | 0.31 | 0.75 | 0.64 | 0.88 | 0.43 | 0.49 | 0.46 | 0.72 | 1 | 1.56 | 2.05 | 2.46 | 2.99 | 2.44 | 2.44 | 2.37 | 2.53 | 2.42 | 2.38 | 3.02 | 3.36 | 2.66 | 2.68 | 2.97 | 3.09 | 3.82 | 5.51 |
| Profit Before Tax | -2.71 | -1.43 | 0.68 | 14.28 | -6.49 | 4.77 | 4.38 | 0.59 | -0.39 | 6.9 | 8.07 | 13.76 | 3.44 | 8.78 | 12.6 | 15.71 | 5.6 | 12.59 | 15.86 | 16.82 | 6.25 | 5.08 | 2.32 | 21.33 | -2.53 | 14.26 | 6.07 | -4.4 | -11.87 | -1.71 | -9.59 | -8.07 | -5.78 | 3.69 |
| Net Profit | -2.36 | 9.09 | 1.32 | 16.33 | -6.01 | 6.93 | 5.75 | 0.74 | -0.22 | 5.92 | 5.81 | 13.05 | 2.75 | 6.56 | 8.76 | 12.19 | 4.15 | 9.49 | 11.47 | 12.39 | 5.78 | 5.63 | 3.45 | 18.97 | 2.01 | 12.33 | 7.04 | 10.83 | -7.61 | 0.33 | -4.98 | 6.9 | -1.74 | 3.97 |
| EPS | -0.74 | 2.85 | 0.41 | 5.12 | -1.89 | 2.17 | 1.8 | 0.23 | -0.07 | 1.86 | 1.82 | 4.09 | 0.86 | 2.06 | 2.75 | 3.82 | 1.29 | 2.96 | 3.57 | 3.71 | 1.72 | 1.63 | 0.99 | 5.42 | 0.58 | 3.52 | 2.01 | 3.1 | -2.18 | 0.09 | -1.42 | 1.97 | -0.5 | 1.13 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 32.84 | 18.41 | 12 | 5.98 | 28.45 | 38.1 | -62.2 | -3.73 | 32.84 | 43.45 | 8.96 |
| Investing Cash Flow | -16.91 | -7.17 | 1.19 | 0.66 | -39.16 | -32.33 | 7.21 | -28.77 | -51.65 | -67.51 | -6.04 |
| Financing Cash Flow | -13.95 | -10.7 | -13.46 | -5.17 | 9.36 | -4.67 | 53.22 | 34.3 | 23.34 | 19.99 | -3.29 |
| Net Cash Flow | 1.98 | 0.54 | -0.27 | 1.47 | -1.35 | 1.1 | -1.77 | 1.8 | 4.53 | -4.07 | -0.37 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 156.38 | 226.34 | 233.27 | 246.12 | 232.15 | 278.13 | 328.92 | 383.49 | 451.88 | 462.38 | 441.48 |
| Total Liabilities | 91.29 | 76.55 | 103.68 | 96.46 | 137.21 | 121.01 | 239.61 | 251.3 | 264.25 | 324.71 | 325.66 |
| Total Assets | 247.68 | 302.89 | 336.95 | 342.58 | 369.37 | 399.14 | 568.53 | 634.79 | 716.13 | 787.09 | 767.15 |