Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY14 | Q2 FY15 | Q3 FY15 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 1.74 | 2.31 | 2.06 | 2.45 | 1.96 | 2.23 | 3.01 | 1.76 | 2.3 | 1.7 | 1.95 | 0.84 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.15 | 19.76 | 30.42 | 35.41 | 46.22 |
| Expenses | 2.01 | 1.6 | 2.19 | 2.29 | 2.36 | 1.88 | 2.13 | 3.01 | 1.64 | 2.18 | 1.66 | 1.73 | 0.78 | 1.82 | 0.09 | 1.4 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | 0.04 | 0 | 0 | 0.11 | 0.06 | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | 0.06 | 0.14 | 0.12 | 0.13 | 0.11 | 0.37 | 0.55 | 0.4 | 0.53 | 0.24 | 7.66 | 17.73 | 27.99 | 34.07 | 43.43 |
| EBITDA | -0.01 | 0.14 | 0.12 | -0.23 | 0.09 | 0.08 | 0.1 | 0 | 0.12 | 0.12 | 0.04 | 0.22 | 0.06 | -0.66 | -0.09 | -1.4 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 0.02 | -0.04 | 0 | 0 | -0.11 | -0.06 | -0.03 | -0.04 | -0.05 | -0.07 | -0.07 | -0.06 | -0.14 | -0.12 | -0.13 | -0.11 | -0.37 | -0.55 | -0.4 | -0.53 | -0.24 | -0.51 | 2.03 | 2.43 | 1.34 | 2.79 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBIT | -0.08 | 0.07 | 0.05 | -0.26 | 0.06 | 0.02 | 0.04 | -0.06 | 0.06 | 0.06 | -0.02 | 0.15 | 0 | -0.72 | -0.1 | -1.41 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.04 | 0 | 0 | -0.14 | -0.06 | -0.03 | -0.04 | -0.06 | -0.07 | -0.07 | -0.06 | -0.14 | -0.12 | -0.13 | -0.11 | -0.37 | -0.55 | -0.4 | -0.53 | -0.25 | -0.51 | 2.02 | 2.42 | 1.32 | 2.77 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0.17 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Profit Before Tax | -0.08 | 0.07 | 0.05 | -0.26 | 0.06 | 0.02 | 0.04 | -0.06 | 0.02 | 0.02 | -0.02 | -0.02 | 0 | -0.72 | -0.1 | -1.56 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.04 | 0 | 0 | -0.14 | -0.06 | -0.03 | -0.04 | -0.06 | -0.07 | -0.07 | -0.06 | -0.14 | -0.12 | -0.13 | -0.11 | -0.37 | -0.55 | -0.4 | -0.53 | -0.25 | -0.51 | 2.02 | 2.42 | 1.31 | 2.76 |
| Net Profit | -0.08 | 0.07 | 0.05 | -0.3 | 0.06 | 0.03 | 0.04 | -0.05 | 0.03 | 0.02 | -0.03 | 0.06 | 0.01 | -0.72 | -0.1 | -1.55 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | -0.01 | -0.04 | 0 | 0 | -0.14 | -0.06 | -0.03 | -0.04 | -0.06 | -0.07 | -0.06 | -0.06 | -0.14 | -0.12 | -0.13 | -0.11 | -0.37 | -0.55 | -0.4 | -0.54 | 0.39 | -0.5 | 1.84 | 2.57 | 1.06 | 2.12 |
| EPS | -0.17 | 0.16 | 0.12 | -0.68 | 0.13 | 0.06 | 0.1 | -0.11 | 0.07 | 0.05 | -0.07 | 0.14 | 0.01 | -1.64 | -0.2 | -3.52 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | -0.02 | -0.08 | -0.01 | 0 | -0.32 | -0.14 | -0.06 | -0.09 | -0.13 | -0.17 | -0.14 | -0.14 | -0.32 | -0.28 | -0.31 | -0.25 | -0.84 | -1.24 | -0.39 | -0.53 | 0.21 | -0.21 | 0.77 | 1.08 | 0.45 | 0.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.22 | 0.28 | 0.31 | -0.12 | -0.18 | -0.05 | -0.25 | -0.13 | -0.35 | -0.21 | -4.71 | -9.46 |
| Investing Cash Flow | -0.2 | -0.29 | 0.01 | 1.5 | 0.07 | 0.06 | 0 | 0 | 0 | 0 | -0.05 | -1.36 |
| Financing Cash Flow | 0.58 | -0.27 | -0.32 | -1.35 | 0 | -0.02 | 0.25 | 0.13 | 0.36 | 2.88 | 23.39 | 0.1 |
| Net Cash Flow | 0.16 | -0.28 | 0 | 0.03 | -0.11 | -0.01 | 0 | 0 | 0.01 | 2.67 | 18.63 | -10.72 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.6 | 2.63 | 2.55 | 0.2 | 0.03 | -0.03 | -0.21 | -0.39 | -0.73 | 1.08 | 24.65 | 29.61 |
| Total Liabilities | 5.94 | 6.54 | 3.83 | 1.5 | 1.45 | 1.44 | 1.61 | 1.12 | 1.43 | 3.49 | 0.57 | 56.7 |
| Total Assets | 8.54 | 9.17 | 6.39 | 1.7 | 1.48 | 1.41 | 1.4 | 0.73 | 0.7 | 4.57 | 25.23 | 86.32 |