Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.24 | 0.06 | 0.11 | 0.4 | 0 | 0.32 | 0.11 | 0.38 | 0.16 | 0.22 | 0.6 | 0.91 | 0.81 | 0.77 | 0.82 | 0.96 | 0.91 | 1.01 | 0.95 | 1.25 | 1.44 | 1.53 | 1.54 | 2.19 | 0.59 | 0.68 | 0.7 | 0.82 | 1.2 |
| Expenses | 0.02 | 0.04 | 0.01 | 0.01 | 0.37 | 0.01 | 0.09 | 0.11 | 0.13 | 0.07 | 0.11 | 0.2 | 0.19 | 0.25 | 0.28 | 0.24 | 0.34 | 0.27 | 0.26 | 0.25 | 1.88 | 0.38 | 0.27 | 0.41 | 7.21 | 0.25 | 0.17 | 0.26 | 1.07 | 0.29 |
| Interest | 0.23 | 0.17 | 0.05 | 0.06 | 0.16 | 0 | 0.23 | -0.01 | 0.41 | 0.13 | 0.14 | 0.53 | 0.74 | 0.73 | 0.77 | 0.75 | 0.83 | 0.83 | 0.84 | 0.92 | 1.03 | 1.19 | 1.42 | 1.34 | 1.14 | 0.42 | 0.68 | 0.75 | 0.36 | 0.81 |
| EBITDA | 0.24 | 0.2 | 0.05 | 0.1 | 0.03 | -0.01 | 0.23 | 0 | 0.25 | 0.09 | 0.11 | 0.4 | 0.72 | 0.56 | 0.49 | 0.58 | 0.62 | 0.64 | 0.75 | 0.7 | -0.63 | 1.06 | 1.26 | 1.13 | -5.02 | 0.34 | 0.51 | 0.44 | -0.25 | 0.91 |
| Profit Before Tax | 0.01 | 0.03 | -0 | 0.04 | -0.13 | -0.01 | -0 | 0.01 | -0.16 | -0.04 | -0.03 | -0.13 | -0.02 | -0.17 | -0.28 | -0.17 | -0.21 | -0.19 | -0.09 | -0.22 | -1.66 | -0.13 | -0.16 | -0.21 | -6.16 | -0.08 | -0.17 | -0.31 | -0.61 | 0.1 |
| Net Profit | 0.01 | 0.02 | 0 | 0.05 | -0.06 | 0 | 0.04 | 0.05 | -0.03 | 0.01 | 0.01 | -0.07 | 0.84 | 12.79 | -0.11 | 0.02 | -0.05 | 0.02 | 0.1 | 0 | -1.47 | 0.11 | 0.08 | 0.08 | -6.09 | 0.42 | 0.22 | 2.37 | 0.29 | 0.18 |
| EPS | 0.03 | 0.07 | 0 | 0.16 | -0.18 | -0.01 | 0.14 | 0.16 | -0.11 | 0.02 | 0.04 | -0.23 | 2.7 | 40.97 | -0.35 | 0.07 | -0.16 | 0.05 | 0.33 | 0.01 | -4.71 | 0.34 | 0.26 | 0.25 | -19.52 | 1.34 | 0.71 | 6.86 | -22.58 | 0.52 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.1 | -0.08 | 2.68 | -38.63 | -6.38 | -13.95 | 45.52 | -14.26 |
| Investing Cash Flow | 0 | 0 | 0.71 | 0.21 | -5.03 | -8.98 | 15.14 | 2.77 |
| Financing Cash Flow | 2.22 | 0.12 | -3.12 | 38.5 | 10.94 | 22.85 | -56.99 | 9.6 |
| Net Cash Flow | 0.12 | 0.04 | 0.27 | 0.08 | -0.47 | -0.08 | 3.67 | -1.89 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 30.93 | 31.01 | 27.93 | 67.53 | 92.5 | 112.68 | 55.14 | 71.43 |
| Total Assets | 30.93 | 31.01 | 27.93 | 67.53 | 92.5 | 112.68 | 55.14 | 71.43 |