Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.19 | 0.29 | 0.3 | 0.22 | 0.33 | 0.28 | 0.18 | 0.01 | 0.07 | 0.08 | 0.16 | -0.5 | 0.06 | 0.23 | -0.48 | 0.12 | 0.13 | 0.1 | 0.1 | 0.37 | 2.17 | 1.34 | 0.47 | 1.58 | 1.22 | 0.8 | 1.79 | 0.37 | 0.48 | 1.2 | 2.74 | 1.26 | 0.66 | -0.37 | 0.34 | 1.63 | 0.88 | -0.05 | -0.08 | 0.4 |
| Expenses | 0.08 | 0.11 | 0.12 | 0.11 | 0.1 | 0.14 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.08 | -0.14 | 0.08 | 0.08 | 0.39 | 2.24 | 1.47 | 0.69 | 1.18 | 1.29 | 0.76 | 1.15 | 0.42 | 0.52 | 0.7 | 3.38 | 1.04 | 1.19 | 0.62 | 1.25 | 1.7 | 1.58 | 0.59 | 1.21 | 1.05 |
| EBITDA | -0.06 | 0.08 | 0.17 | 0.19 | 0.12 | 0.19 | 0.16 | 0.07 | -0.1 | -0.04 | -0.04 | 0.03 | -0.63 | -0.07 | 0.1 | -0.6 | 0.04 | 0.27 | 0.02 | 0.02 | -0.02 | -0.07 | -0.13 | -0.22 | 0.4 | -0.07 | 0.04 | 0.64 | -0.05 | -0.04 | 0.5 | -0.64 | 0.22 | -0.53 | -0.99 | -0.91 | -0.07 | -0.7 | -0.64 | -1.29 | -0.65 |
| Depreciation | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.18 | 0.08 | 0.08 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.01 |
| EBIT | -0.13 | 0.01 | 0.11 | 0.13 | 0.05 | 0.12 | 0.09 | 0 | -0.16 | -0.1 | -0.1 | -0.03 | -0.68 | -0.12 | 0.05 | -0.64 | 0.01 | 0.24 | -0.01 | -0.01 | -0.04 | -0.11 | -0.2 | -0.29 | 0.34 | -0.13 | -0.02 | 0.46 | -0.13 | -0.12 | 0.4 | -0.74 | 0.13 | -0.62 | -1.08 | -1 | -0.16 | -0.79 | -0.72 | -1.35 | -0.66 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.13 | 0.01 | 0.11 | 0.13 | 0.05 | 0.12 | 0.08 | 0 | -0.18 | -0.12 | -0.12 | -0.05 | -0.7 | -0.13 | 0.04 | -0.65 | 0.01 | 0.24 | -0.01 | -0.01 | -0.04 | -0.11 | -0.2 | -0.29 | 0.34 | -0.13 | -0.02 | 0.46 | -0.13 | -0.12 | 0.4 | -0.74 | 0.13 | -0.62 | -1.08 | -1 | -0.16 | -0.79 | -0.72 | -1.35 | -0.66 |
| Net Profit | 0.09 | -0.04 | 0.17 | 0.47 | 0.27 | 0.26 | 0.24 | -0.46 | -0.53 | -0.2 | 0.31 | 0.39 | -0.53 | 0 | 0.17 | -0.43 | 0.11 | 0.26 | 0.1 | -0.08 | 0.07 | 0.45 | 0.26 | -0.32 | 0.91 | 0.96 | 0.71 | 2.66 | 2.54 | 2.34 | 1.32 | 2.82 | 3.46 | 5.97 | -1.34 | -2.48 | 2.11 | -0.5 | 0.1 | -0.74 | 0.02 |
| EPS | 0.09 | -0.04 | 0.17 | 0.47 | 0.27 | 0.26 | 0.24 | -0.46 | -0.53 | -0.19 | 0.31 | 0.39 | -0.52 | 0 | 0.17 | -0.43 | 0.11 | 0.26 | 0.1 | -0.08 | 0.07 | 0.26 | 0.12 | -0.21 | 0.54 | 0.69 | 0.57 | 1.58 | 1.73 | 1.67 | 0.97 | 1.08 | 2.48 | 3.38 | -1.03 | -1.65 | 1.32 | -0.42 | -0.12 | -0.73 | -0.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.11 | 0.18 | 0.19 | 0.58 | -2.03 | -0.23 | -0.44 | -0.24 | 2.27 | 6.34 | 1.07 | -29.84 |
| Investing Cash Flow | -4.2 | 0.63 | -0.66 | -0.44 | 1.48 | 0.93 | 0.42 | -6.91 | -1.03 | -1.98 | 1.21 | 22.51 |
| Financing Cash Flow | 4.09 | -0.36 | 0 | -0.12 | 0.53 | -0.66 | 0 | 7.57 | -0.01 | -0.01 | 1.29 | 1.54 |
| Net Cash Flow | 0 | 0.45 | -0.47 | 0.02 | -0.02 | 0.04 | -0.02 | 0.42 | 1.23 | 4.35 | 3.57 | -5.79 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.67 | 9.85 | 11.01 | 10.65 | 10.62 | 9.84 | 10.23 | 18.27 | 23.5 | 32.52 | 39.44 | 40.41 |
| Total Liabilities | 0.39 | 0.04 | 0.1 | 0.06 | 0.66 | 0.04 | 0.02 | 0.29 | 1.45 | 1.78 | 0.69 | 0.04 |
| Total Assets | 11.06 | 9.89 | 11.11 | 10.7 | 11.28 | 9.88 | 10.25 | 18.55 | 24.96 | 34.3 | 40.12 | 40.44 |