Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.29 | 0.5 | 0.48 | 9.25 | 2.01 | 0.43 | 0.43 | 1.96 | 1.52 | 0.4 | 0.64 | 0.32 | 0.28 | 0.25 | 0.22 | 4.03 | 0.19 | 0.2 | 0.2 | 0.22 | 0.22 | 0.24 | 0.26 | 0.26 | 0.28 | 0.26 | 0.26 | 0.98 | 0.53 | 1 | 0.14 | 0.13 | 0.14 | 0.15 | 0.14 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.13 |
| Expenses | 4.47 | 0.11 | 0.1 | 9.06 | 2.9 | 0.6 | 0.6 | 1.92 | 1.1 | 0.12 | 0.78 | 0.49 | 0.21 | 0.16 | 0.13 | 4.03 | 0.29 | 0.16 | 0.2 | 0.23 | 0.3 | 0.19 | 0.26 | 0.24 | 0.25 | 0.16 | 0.04 | 0.41 | 1.15 | 0.79 | 0.18 | 0.15 | 0.16 | 0.2 | 0.09 | 0.14 | 0.3 | 0.12 | 0.09 | 0.12 | 1.12 | 0.1 | 0.09 | -0.06 | 0.24 | 0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0.18 | 0.39 | 0.38 | 0.19 | -0.89 | -0.17 | -0.17 | 0.04 | 0.42 | 0.28 | -0.14 | -0.17 | 0.07 | 0.09 | 0.09 | 0 | -0.1 | 0.04 | 0 | -0.01 | -0.08 | 0.05 | 0 | 0.02 | 0.03 | 0.1 | 0.22 | 0.57 | -0.62 | 0.21 | -0.04 | -0.02 | -0.02 | -0.05 | 0.05 | 0.01 | -0.14 | 0.03 | 0.06 | 0.03 | -0.97 | 0.05 | 0.06 | 0.19 | -0.12 | 0.06 |
| Profit Before Tax | -0.18 | 0.39 | 0.38 | 0.19 | -0.89 | -0.17 | -0.17 | 0.04 | 0.42 | 0.28 | -0.14 | -0.17 | 0.07 | 0.09 | 0.09 | 0 | -0.1 | 0.04 | 0 | -0.01 | -0.08 | 0.05 | 0 | 0.02 | 0.03 | 0.1 | 0.22 | 0.57 | -0.62 | 0.21 | -0.04 | -0.02 | -0.02 | -0.05 | 0.05 | 0.01 | -0.14 | 0.03 | 0.06 | 0.03 | -0.97 | 0.05 | 0.06 | 0.19 | -0.12 | 0.06 |
| Net Profit | -0.32 | 0.39 | 0.39 | 0.19 | -0.91 | -0.17 | -0.17 | 0.04 | 0.41 | 0.28 | -0.14 | -0.17 | 0.06 | 0.09 | 0.09 | 0 | -0.12 | 0.03 | 0 | 0.05 | -0.08 | 0.04 | 0 | 0.01 | 0.03 | 0.08 | 0.19 | 0.42 | -0.46 | 0.2 | -0.03 | -0.02 | 0.15 | -0.05 | 0.05 | 0.01 | -0.13 | 0.02 | 0.04 | 0.06 | -0.98 | 0.04 | 0.07 | 0.14 | 2.14 | 0.04 |
| EPS | -0.11 | 0.13 | 0.13 | 0.01 | -0.03 | -0.01 | -0.01 | 0 | 0.01 | 0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | -0.02 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.07 | 0 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.32 | 0.69 | 1.57 | 0.93 | -1.2 | -0.15 | -1.54 | 3.23 | -4.71 | 0.26 | -0.02 | 8.5 |
| Investing Cash Flow | 1.67 | -0.94 | -1.5 | -0.98 | 1.13 | 0.05 | 1.54 | -1.59 | 3.12 | -0.22 | 0 | -8.37 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.65 | -0.25 | 0.07 | -0.05 | -0.07 | -0.1 | 0 | 1.64 | -1.59 | 0.04 | -0.02 | 0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 39.94 | 33.65 | 31.47 | 31.48 | 31.54 | 31.6 | 31.71 | 33 | 32.55 | 28.58 | 27.72 | 29.87 |
| Total Assets | 39.94 | 33.65 | 31.47 | 31.48 | 31.54 | 31.6 | 31.71 | 33 | 32.55 | 28.58 | 27.72 | 29.87 |