Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32.56 | 27.24 | 22.97 | 32.56 | 19.72 | 20.81 | 17.91 | 20.82 | 8.08 | 23.53 | 23.72 | 33.65 | 19.65 | 27.84 | 32.44 | 33.59 | 28.88 | 40.37 | 33.88 | 40.89 | 34.41 | 38.43 | 36.75 | 48.19 | 40.97 | 43.67 | 43.64 | 55.17 | 41.41 | 48.61 | 51.08 | 61.93 |
| Expenses | 29.33 | 24.81 | 20.4 | 29.33 | 17.79 | 19.43 | 15.38 | 18.58 | 7.63 | 20.62 | 20.53 | 31.2 | 17.63 | 25.52 | 30.08 | 31.03 | 26.19 | 37.69 | 31.12 | 37.97 | 31.88 | 35.22 | 34.12 | 45.35 | 37.72 | 40.9 | 40.6 | 50.47 | 37.86 | 44.75 | 46.65 | 59.92 |
| EBITDA | 3.23 | 2.43 | 2.57 | 3.23 | 1.93 | 1.38 | 2.53 | 2.24 | 0.45 | 2.91 | 3.19 | 2.45 | 2.02 | 2.32 | 2.36 | 2.56 | 2.69 | 2.68 | 2.76 | 2.92 | 2.53 | 3.21 | 2.63 | 2.84 | 3.25 | 2.77 | 3.04 | 4.7 | 3.55 | 3.86 | 4.43 | 2.01 |
| Depreciation | 0.52 | 0.23 | 0.23 | 0.52 | 0.34 | 0.37 | 0.38 | 0.26 | 0.36 | 0.39 | 0.43 | 0.48 | 0.44 | 0.4 | 0.43 | 0.19 | 0.37 | 0.36 | 0.37 | 0.17 | 0.33 | 0.32 | 0.32 | 0.46 | 0.36 | 0.41 | 0.39 | 0.6 | 0.44 | 0.44 | 0.46 | 0.42 |
| EBIT | 2.71 | 2.2 | 2.34 | 2.71 | 1.59 | 1.01 | 2.15 | 1.98 | 0.09 | 2.52 | 2.76 | 1.97 | 1.58 | 1.92 | 1.93 | 2.37 | 2.32 | 2.32 | 2.39 | 2.75 | 2.2 | 2.89 | 2.31 | 2.38 | 2.89 | 2.36 | 2.65 | 4.1 | 3.11 | 3.42 | 3.97 | 1.59 |
| Interest | 0.35 | 0.18 | 0.29 | 0.35 | 0.37 | 0.42 | 0.49 | 0.24 | 0.4 | 0.52 | 0.32 | 0.4 | 0.34 | 0.37 | 0.39 | 0.37 | 0.45 | 0.21 | 0.49 | 0.5 | 0.39 | 0.41 | 0.53 | 0.43 | 0.47 | 0.41 | 0.4 | 0.52 | 0.54 | 0.55 | 0.59 | 0.38 |
| Profit Before Tax | 2.36 | 2.02 | 2.05 | 2.36 | 1.22 | 0.59 | 1.66 | 1.74 | -0.31 | 2 | 2.44 | 1.57 | 1.24 | 1.55 | 1.54 | 2 | 1.87 | 2.11 | 1.9 | 2.25 | 1.81 | 2.48 | 1.78 | 1.95 | 2.42 | 1.95 | 2.25 | 3.58 | 2.57 | 2.87 | 3.38 | 1.21 |
| Net Profit | 2.07 | 1.76 | 1.65 | 2.07 | 1.09 | 0.73 | 1.3 | 1.04 | -0.28 | 1.69 | 2 | 1.55 | 1.13 | 1.38 | 1.48 | 2.01 | 1.75 | 2 | 1.52 | 2.5 | 1.82 | 2.01 | 2.16 | 3.36 | 2.35 | 2.08 | 2.28 | 2.73 | 2.28 | 2.56 | 2.7 | 0.58 |
| EPS | 5.94 | 5.48 | 5.2 | 6.46 | 3.42 | 2.29 | 4.01 | 3.94 | -0.86 | 5.34 | 6.26 | 4.9 | 3.52 | 4.31 | 4.6 | 5.87 | 5.5 | 6.24 | 4.73 | 7.61 | 5.65 | 6.24 | 6.54 | 10.17 | 7.21 | 6.35 | 7.19 | 8.21 | 7.13 | 7.94 | 8.47 | 1.85 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.54 | -0.42 | 5.67 | 4.33 | 0.28 | 0.64 | 10.69 | 2.49 | 5.8 | 5.1 | 1.01 | 0.08 |
| Investing Cash Flow | 0.19 | -1.07 | -0.45 | -5.19 | -3.7 | -3.41 | -8.12 | -0.35 | -1.9 | -2.59 | -3.48 | 5.03 |
| Financing Cash Flow | -1.51 | 0.21 | -4.98 | 1.59 | 4.15 | 1.75 | -3.16 | -1.59 | -3.72 | -2.07 | 2.47 | -0.15 |
| Net Cash Flow | 0.21 | -1.28 | 0.24 | 0.73 | 0.73 | -1.02 | -0.59 | 0.55 | 0.18 | 0.44 | 0 | 4.96 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 23.19 | 25.19 | 28.78 | 33.06 | 40.47 | 44.41 | 49.02 | 54.91 | 62.68 | 71.92 | 80.68 | 88.57 |
| Total Liabilities | 34.49 | 36.13 | 35.89 | 37.74 | 46.85 | 45.56 | 41.14 | 45.92 | 46.94 | 46.09 | 56.6 | 64.62 |
| Total Assets | 57.68 | 61.32 | 64.67 | 70.8 | 87.31 | 89.97 | 90.16 | 100.83 | 109.62 | 118.02 | 137.27 | 153.19 |