Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.51 | 1.72 | 3.52 | 5.45 | 7.88 | 10.28 | 17.23 | 3.59 | 3.78 | 0.08 | 0 | 0 | 0 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.04 | 13.23 | 18.65 | 24.66 | 41.49 | 43.33 |
| Expenses | 2.4 | 2.47 | 4.15 | 6.03 | 8.71 | 10.73 | 18.07 | 4.68 | 4.85 | 1.92 | 0.15 | 0.08 | 0.1 | 2 | 0.05 | 0.02 | 0.23 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 0.04 | 0.02 | 0.04 | 0.03 | 0.07 | 0.03 | 0.14 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 5.71 | 12.56 | 17.75 | 23.23 | 40.74 | 41.17 |
| EBITDA | -1.89 | -0.75 | -0.63 | -0.58 | -0.83 | -0.45 | -0.84 | -1.09 | -1.07 | -1.84 | -0.15 | -0.08 | -0.1 | -0.06 | -0.05 | -0.02 | -0.23 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.07 | -0.04 | -0.02 | -0.04 | 0.05 | 0.02 | -0.03 | -0.14 | -0.04 | -0.03 | -0.02 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | 0.33 | 0.67 | 0.9 | 1.43 | 0.75 | 2.16 |
| Depreciation | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.11 | 0.17 |
| EBIT | -1.91 | -0.79 | -0.67 | -0.62 | -0.87 | -0.49 | -0.88 | -1.13 | -1.11 | -1.88 | -0.19 | -0.12 | -0.13 | -0.08 | -0.07 | -0.04 | -0.25 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.07 | -0.04 | -0.02 | -0.04 | 0.05 | 0.02 | -0.03 | -0.14 | -0.04 | -0.03 | -0.02 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | 0.33 | 0.67 | 0.9 | 1.42 | 0.64 | 1.99 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 |
| Profit Before Tax | -1.91 | -0.79 | -0.67 | -0.62 | -0.87 | -0.49 | -0.88 | -1.13 | -1.16 | -1.88 | -0.19 | -0.12 | -0.13 | -0.08 | -0.07 | -0.04 | -0.25 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.07 | -0.04 | -0.02 | -0.04 | 0.05 | 0.02 | -0.03 | -0.14 | -0.04 | -0.03 | -0.02 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | 0.33 | 0.67 | 0.9 | 1.42 | 0.62 | 1.96 |
| Net Profit | -1.84 | -0.79 | -0.66 | -0.63 | -0.82 | -0.44 | -0.83 | -1.13 | -1.25 | -1.75 | -0.18 | -0.1 | -0.05 | -0.01 | -0.07 | -0.03 | -0.23 | -0.01 | -0.01 | 0 | -0.01 | 0 | 0 | -0.07 | -0.04 | -0.02 | -0.04 | 0.05 | 0.02 | -0.03 | -0.14 | -0.04 | -0.03 | -0.02 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | 0.35 | 2.47 | 0.9 | 1.2 | 0.39 | 1.57 |
| EPS | -0.88 | -0.39 | -0.32 | -0.3 | -0.39 | -0.21 | -0.39 | -0.54 | -0.59 | -0.82 | -0.08 | -0.05 | -0.02 | -0.01 | -0.03 | -0.01 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.02 | -0.02 | -0.02 | 0.02 | 0.01 | -0.01 | -0.06 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.16 | 1.16 | 0.42 | 0.33 | 0.06 | 0.22 |
| Metric (₹ crore) | FY16 |
|---|---|
| Operating Cash Flow | -2.83 |
| Investing Cash Flow | 0.06 |
| Financing Cash Flow | 2.62 |
| Net Cash Flow | -0.15 |
| Metric (₹ crore) | FY16 |
|---|---|
| Equity / Shareholders' Funds | 3.39 |
| Total Liabilities | 0.99 |
| Total Assets | 4.38 |