Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.27 | 1.41 | 1.72 | 0.92 | 13.68 | 1.39 | 3.09 | 5.96 | 35.86 | 5.55 | 8.99 | 9.88 | 35.26 | 14.01 | 9.56 | 8.91 | 16.51 | 4.18 | 7.11 | 12.56 | 4.56 | 5.83 | 4.24 | 2.99 | 2.51 | 2.48 | 5.99 | 9.06 | 7.72 | 7.8 | 2.8 | 3.59 | 3.08 | 1.22 | 3.49 | 5.43 | 14.06 | 5.45 | 7.7 | 4.23 | 7.09 | 3.32 | 5.64 | 5.34 | 4.27 | 2.93 |
| Expenses | 5.78 | 1.89 | 2 | 0.84 | 12.82 | 1.39 | 3.35 | 6.29 | 35.23 | 5.29 | 9.72 | 8.74 | 37 | 17.97 | 11.64 | 7.57 | 11.62 | 11.57 | 3.62 | 10.02 | 3.29 | 3.57 | 4.48 | 2.62 | 3.59 | 1.29 | 6.32 | 6.9 | 8.75 | 8.47 | 1.62 | 3.53 | 4.85 | -0.21 | 2.1 | 3.76 | 14.77 | 4.02 | 7.4 | 6 | 8.8 | 2.08 | 6.3 | 5.18 | 7.1 | -0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.01 | 0.11 | 0.12 | 0.43 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -3.51 | -0.48 | -0.28 | 0.08 | 0.86 | 0 | -0.26 | -0.33 | 0.63 | 0.26 | -0.73 | 1.14 | -1.74 | -3.96 | -2.08 | 1.34 | 4.89 | -7.39 | 3.49 | 2.54 | 1.27 | 2.26 | -0.24 | 0.37 | -1.08 | 1.19 | -0.33 | 2.16 | -1.03 | -0.67 | 1.18 | 0.06 | -1.77 | 1.43 | 1.39 | 1.67 | -0.71 | 1.43 | 0.3 | -1.77 | -1.71 | 1.24 | -0.66 | 0.16 | -2.83 | 2.96 |
| Profit Before Tax | -3.53 | -0.48 | -0.28 | 0.08 | 0.86 | 0 | -0.26 | -0.33 | 0.63 | 0.26 | -0.73 | 1.14 | -1.94 | -3.97 | -2.19 | 1.22 | 4.46 | -7.39 | 3.49 | 2.54 | 0.9 | 2.26 | -0.24 | 0.37 | -1.09 | 1.18 | -0.35 | 2.14 | -1.05 | -0.69 | 1.15 | 0.04 | -1.79 | 1.37 | 1.36 | 1.64 | -0.72 | 1.37 | 0.29 | -1.78 | -1.72 | 1.23 | -0.66 | 0.16 | -2.83 | 2.96 |
| Net Profit | -3.63 | -0.48 | -0.29 | 0.07 | 0.93 | 0.09 | -0.25 | -0.16 | 0.55 | 0.26 | -0.49 | 1.22 | -1.43 | -3.96 | -2.19 | 1.27 | 4.46 | -7.37 | 3.5 | 2.53 | 0.94 | 2.25 | -0.22 | 0.36 | -2.24 | 1.18 | -0.35 | 2.16 | -1.48 | -0.69 | 1.16 | 0.05 | -1.52 | 1.37 | 1.38 | 1.82 | -1.47 | 1.39 | 0.26 | -1.77 | -1.56 | 1.24 | -0.65 | 0.18 | -2.82 | 2.96 |
| EPS | -3.02 | -0.4 | -0.24 | 0.06 | 0.78 | 0.08 | -0.21 | -0.13 | 0.46 | 0.22 | -0.41 | 1.02 | -1.2 | -3.3 | -3.07 | 1.06 | 1.86 | -3.07 | 1.46 | 1.06 | 0.39 | 0.94 | -0.09 | 0.15 | -0.93 | 0.49 | -0.15 | 0.9 | -0.62 | -0.29 | 0.48 | 0.02 | -0.63 | 0.57 | 0.57 | 0.76 | -0.61 | 0.58 | 0.11 | -0.74 | -0.65 | 0.52 | -0.27 | 0.07 | -1.18 | 1.23 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.99 | -0.87 | 3.35 | -3.32 | -13.62 | 17.83 | -3.4 | -0.36 | 1.7 | -1.58 | -0.46 | -0.36 |
| Investing Cash Flow | 0.54 | 0.43 | -2.85 | 4.84 | 11.26 | 0.5 | 0.4 | 0.25 | -0.21 | -0.07 | 0.41 | 0.57 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | -13.54 | -0.01 | -0.02 | -0.02 | 0 | 0 | 0 |
| Net Cash Flow | -0.45 | -0.44 | 0.5 | 1.52 | -2.36 | 4.79 | -3.01 | -0.13 | 1.47 | -1.65 | -0.05 | 0.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 11.54 | 11.69 | 12.16 | 15.62 | 26.24 | 11.02 | 11.36 | 13.89 | 11.64 | 15.53 | 13.02 | 10.98 |
| Total Assets | 11.54 | 11.69 | 12.16 | 15.62 | 26.24 | 11.02 | 11.36 | 13.89 | 11.64 | 15.53 | 13.02 | 10.98 |