Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 770.84 | 978.67 | 1,251.72 | 1,797.2 | 1,069.85 | 1,237.36 | 1,210.95 | 1,873.35 | 526.87 | 1,040.41 | 1,354.44 | 2,421.65 | 1,142.04 | 1,523.19 | 1,761.85 | 2,952.59 | 2,001.91 | 2,238.85 | 2,346.51 | 3,780.66 | 2,763.84 | 2,986.83 | 2,929.54 | 3,787 | 2,287.13 | 2,447.52 | 2,612.86 | 3,412.07 | 1,786.28 | 1,976.75 | 2,119.04 | 3,188.98 | 1,955.83 |
| Expenses | 704.41 | 891.57 | 1,115.86 | 1,608.91 | 894.25 | 1,117.28 | 1,057.41 | 1,718.38 | 467.57 | 936.61 | 1,225.33 | 2,222.69 | 1,032.51 | 1,384 | 1,608.95 | 2,769.43 | 1,841.96 | 2,039.24 | 2,190.19 | 3,597.51 | 2,512.77 | 2,771.15 | 2,670.85 | 3,470.09 | 2,036.62 | 2,246.64 | 2,480.93 | 3,157.77 | 1,586.39 | 1,835.57 | 1,961.25 | 2,922.09 | 1,764.05 |
| EBITDA | 66.43 | 87.1 | 135.86 | 188.29 | 175.6 | 120.08 | 153.54 | 154.97 | 59.3 | 103.8 | 129.11 | 198.96 | 109.53 | 139.19 | 152.9 | 183.16 | 159.95 | 199.61 | 156.32 | 183.15 | 251.07 | 215.68 | 258.69 | 316.91 | 250.51 | 200.88 | 131.93 | 254.3 | 199.89 | 141.18 | 157.79 | 266.89 | 191.78 |
| Depreciation | 6.55 | 14.51 | 14.2 | 16.35 | 19.46 | 19.71 | 21.17 | 22.6 | 23 | 23.06 | 23.06 | 22.97 | 22.87 | 22.91 | 23.03 | 26.36 | 23.74 | 23.93 | 24.1 | 35.69 | 19.13 | 27.08 | 27.11 | 27.11 | 27.47 | 27.76 | 30.52 | 32.13 | 37.15 | 40.01 | 41.58 | 43.98 | 44.89 |
| EBIT | 59.88 | 72.59 | 121.66 | 171.94 | 156.14 | 100.37 | 132.37 | 132.37 | 36.3 | 80.74 | 106.05 | 175.99 | 86.66 | 116.28 | 129.87 | 156.8 | 136.21 | 175.68 | 132.22 | 147.46 | 231.94 | 188.6 | 231.58 | 289.8 | 223.04 | 173.12 | 101.41 | 222.17 | 162.74 | 101.17 | 116.21 | 222.91 | 146.89 |
| Interest | 2.82 | 8.89 | -4.3 | 7.12 | 4.68 | 6.37 | 12.46 | 4.36 | 3.75 | 6.08 | 5 | 8.47 | 10.04 | 16.46 | 18.78 | 21.66 | 28.89 | 31.19 | 29.7 | 33.22 | 33.31 | 36.93 | 37.24 | 40.92 | 48.15 | 52.71 | 55.97 | 62.3 | 75.21 | 84.54 | 93.02 | 97.34 | 106.98 |
| Profit Before Tax | 57.06 | 63.7 | 125.96 | 164.82 | 151.46 | 94 | 119.91 | 128.01 | 32.55 | 74.66 | 101.05 | 167.52 | 76.62 | 99.82 | 111.09 | 135.14 | 107.32 | 144.49 | 102.52 | 114.24 | 198.63 | 151.67 | 194.34 | 248.88 | 174.89 | 120.41 | 45.44 | 159.87 | 87.53 | 16.63 | 23.19 | 125.57 | 39.91 |
| Net Profit | 170.38 | 86.59 | 93.39 | 99.71 | 144.66 | 82.82 | 142.43 | 115.4 | 34.46 | 84.07 | 102.1 | 170.43 | 88.99 | 125.94 | 135.53 | 241.81 | 144.57 | 174.18 | 190 | 256.48 | 187.37 | 250.78 | 244.7 | 246.66 | 224.03 | 205.92 | 86.1 | 211.78 | 164.1 | 136.51 | 99.85 | 191.46 | 92.03 |
| EPS | 18.12 | 9.21 | 9.93 | 10.6 | 15.38 | 8.81 | 15.14 | 12.27 | 0.73 | 1.79 | 2.17 | 1.81 | 0.95 | 1.34 | 1.44 | 2.57 | 1.54 | 1.85 | 2.02 | 2.73 | 1.99 | 2.67 | 2.6 | 2.62 | 2.38 | 2.19 | 0.92 | 2.24 | 1.75 | 1.47 | 1.07 | 2.04 | 0.99 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 758.55 | 1,441.43 | 919.26 | -2,616.75 | -1,185.38 | -135.74 | 518.12 | 1,414.06 | -277.92 | -78.55 | -1,109.53 | -617.58 |
| Investing Cash Flow | -784.74 | 47.35 | -1,834.27 | -20.28 | 615.95 | 446.78 | -785.35 | -1,241.24 | 1,581.69 | -719.88 | 53.57 | -273.13 |
| Financing Cash Flow | -189.97 | -219.32 | -221.93 | 2,737.39 | -92.56 | -275.28 | 168.56 | 670.75 | -223.43 | 640.1 | 1,156.02 | 801.22 |
| Net Cash Flow | -216.16 | 1,269.46 | -1,136.94 | 100.36 | -661.99 | 35.76 | -98.67 | 843.57 | 1,080.34 | -158.33 | 100.06 | -89.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3,325.73 | 3,660.74 | 3,836.72 | 3,761.23 | 3,964.22 | 4,171.28 | 4,403.13 | 4,666.75 | 5,224.62 | 5,906.1 | 6,304.38 | 6,670.69 |
| Total Liabilities | 4,110.88 | 4,478.66 | 5,394.68 | 9,009.64 | 9,354.65 | 6,009.4 | 6,850.85 | 9,779.61 | 10,312.76 | 11,546.05 | 13,159.33 | 14,635.99 |
| Total Assets | 7,436.61 | 8,139.4 | 9,231.4 | 12,770.9 | 13,318.9 | 10,180.7 | 11,254 | 14,446.4 | 15,537.4 | 17,452.2 | 19,463.7 | 21,306.7 |