Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.78 | 7.08 | 0.44 | 11.73 | -3.23 | 9.05 | 11.52 | 3.07 | 7.69 | 56.32 | 19.38 | 10.58 | 7.01 | 7.14 | 3.86 | 6.3 | 8.51 | 7.61 | 8.37 | 7.84 | 17.3 | 13.17 | 10.35 | 13.24 | 10.45 | 8.82 | 13.28 | 12.93 | 12.07 | 9.91 | 15.58 | 16.02 | 22.21 | 18.26 | 15.29 | 11.58 | 17.59 | 17.31 | 13.22 | 13.03 | 10.61 | 13.16 |
| Expenses | 5.16 | 4.97 | 4.51 | 5.5 | 2.31 | 3.71 | 4.58 | 9.47 | 3.5 | 54.25 | 19.98 | 17.19 | 6.6 | 7.05 | 9.04 | 8.88 | 3.09 | 9.44 | 2.83 | 5.61 | 5.9 | 7.73 | 6.42 | 8.59 | 8.97 | 5.57 | 11.65 | 10.64 | 6.16 | 8.52 | 13.96 | 8.71 | 10.64 | 8.56 | 16.89 | 9.9 | 18.13 | 9.19 | 11.48 | 11.09 | 18.38 | 7.03 |
| Interest | 1.23 | 2.83 | 1.05 | 1.02 | 0.95 | 1.02 | 0.9 | 0.99 | 0.94 | 0.63 | 0.35 | 0.25 | 0.39 | 0.71 | 0.6 | 0.67 | 0.4 | 0.05 | 0.1 | 0.24 | 0.33 | 0.37 | 0.17 | 0.34 | 0.34 | 0.41 | 0.42 | 0.58 | 0.49 | 0.41 | 0.52 | 0.77 | 0.59 | 0.72 | 1.24 | 1.16 | 1.15 | 0.59 | 0.71 | 1.01 | 0.42 | 0.69 |
| EBITDA | 2.62 | 2.11 | -4.07 | 6.23 | -5.54 | 5.34 | 6.94 | -6.4 | 4.19 | 2.07 | -0.6 | -6.61 | 0.41 | 0.09 | -5.18 | -2.58 | 5.42 | -1.83 | 5.54 | 2.23 | 11.4 | 5.44 | 3.93 | 4.65 | 1.48 | 3.25 | 1.63 | 2.29 | 5.91 | 1.39 | 1.62 | 7.31 | 11.57 | 9.7 | -1.6 | 1.68 | -0.54 | 8.12 | 1.74 | 1.94 | -7.77 | 6.13 |
| Profit Before Tax | 0.89 | -0.99 | -5.37 | 4.95 | -6.74 | 4.08 | 5.8 | -7.63 | 3.01 | 1.25 | -1.14 | -7.05 | -0.17 | -0.77 | -5.93 | -3.4 | 4.87 | -2.02 | 5.3 | 1.85 | 10.92 | 4.94 | 3.6 | 4.14 | 0.95 | 2.63 | 1 | 1.51 | 5.23 | 0.8 | 0.93 | 6.36 | 10.71 | 8.88 | -2.95 | 0.36 | -1.95 | 7.33 | 0.79 | 0.67 | -8.44 | 5.2 |
| Net Profit | -0.66 | -0.58 | -4.68 | 6.02 | -5.66 | 2.99 | 0.02 | -5.1 | 2.6 | 1.28 | -0.4 | -2.63 | -1.93 | 1 | -3.97 | -2.36 | 5.38 | -1.53 | 4.16 | 1.8 | 8 | 4.02 | 3.7 | 4.13 | 2.09 | 2.23 | 1.43 | 1.44 | 4.2 | 0.73 | 1.59 | 2.67 | 6.92 | 6.43 | -2.12 | 0.01 | -2.29 | 5.31 | 0.8 | 3.08 | -5.34 | 4.61 |
| EPS | -0.08 | -0.07 | -0.56 | 0.72 | -0.67 | 0.36 | 0 | -0.61 | 0.31 | 0.17 | -0.11 | -0.31 | -0.23 | 0.11 | -0.47 | -0.28 | 0.64 | -0.18 | 0.49 | 0.21 | 0.95 | 0.05 | 0.04 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 | 0.03 | 0.08 | 0.08 | -0.02 | 0 | -0.02 | 0.05 | 0.01 | 0.03 | -0.05 | 0.04 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 6.83 | 2.01 | 7.42 | 0.64 | -1.89 | 7.02 | -4.36 | 25.38 | -5.48 | 0 | -34.21 | 1.35 |
| Investing Cash Flow | -18.72 | 5.2 | 1.37 | 6.18 | -8.56 | 27.37 | 3.11 | -10.53 | 4.75 | 3.45 | -19.8 | -0.73 |
| Financing Cash Flow | 12.3 | -7.99 | 0.71 | -6.77 | 4.68 | -27.88 | 7.1 | -29.42 | 1.38 | -5.59 | 55.02 | 1.14 |
| Net Cash Flow | 0.41 | -0.78 | 9.5 | 0.05 | -5.77 | 6.51 | 5.85 | -14.57 | 0.65 | -2.14 | 1.01 | 1.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 248.59 | 244.56 | 251.37 | 236.97 | 221.44 | 209.5 | 256.45 | 274.67 | 277.26 | 328.69 | 372.6 | 376.33 |
| Total Assets | 248.59 | 244.56 | 251.37 | 236.97 | 221.44 | 209.5 | 256.45 | 274.67 | 277.26 | 328.69 | 372.6 | 376.33 |