Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.6 | 6.28 | 0.25 | 0.15 | 0.07 | 0.02 | 0.03 | 0.01 | 0.01 | 0.18 | 0.03 | 0.01 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.07 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 7.95 | 5.91 | 0.05 | 0.02 | 0.16 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.72 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | 0.05 | 0.05 | 0.08 | 0.04 | 0.05 | 6.54 | 31.85 | 0.05 | 0.07 | 0.07 | 0.06 | 0.05 | 0.08 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.19 |
| EBITDA | 0.65 | 0.37 | 0.2 | 0.13 | -0.09 | -0.01 | 0 | -0.02 | -0.04 | 0.14 | -0.01 | -0.03 | -0.92 | -0.04 | -0.04 | -0.04 | -0.05 | -0.04 | -0.04 | -0.04 | -0.06 | -0.04 | -0.05 | -0.05 | -0.08 | -0.04 | -0.04 | -6.47 | -31.83 | -0.04 | -0.05 | -0.05 | -0.05 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.05 | -0.07 | -0.06 | -0.06 | -0.06 | -0.08 | -0.19 |
| Depreciation | 0.42 | 0.27 | 0.29 | 0.28 | 0.43 | 0.22 | 0.22 | 0.22 | 0.32 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.23 | 0.1 | -0.09 | -0.15 | -0.52 | -0.23 | -0.22 | -0.24 | -0.36 | -0.03 | -0.18 | -0.2 | -1.09 | -0.2 | -0.2 | -0.21 | -0.2 | -0.18 | -0.18 | -0.18 | -0.2 | -0.18 | -0.19 | -0.19 | 0.33 | -0.04 | -0.04 | -6.47 | -31.83 | -0.04 | -0.05 | -0.05 | -0.05 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.05 | -0.07 | -0.06 | -0.06 | -0.06 | -0.08 | -0.19 |
| Interest | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.2 | 0.07 | -0.11 | -0.19 | -0.54 | -0.25 | -0.24 | -0.26 | -0.38 | -0.06 | -0.2 | -0.2 | -1.09 | -0.2 | -0.27 | -0.21 | -0.2 | -0.18 | -0.19 | -0.18 | -0.2 | -0.18 | -0.19 | -0.19 | 0.32 | -0.04 | -0.04 | -6.47 | -31.83 | -0.04 | -0.05 | -0.05 | -0.05 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.05 | -0.07 | -0.06 | -0.06 | -0.06 | -0.08 | -0.19 |
| Net Profit | 0.05 | 0.06 | -0.17 | -0.18 | -0.54 | -0.25 | -0.15 | -0.22 | -0.56 | -0.01 | -0.14 | -0.16 | -1.07 | -0.17 | -0.24 | -0.17 | -0.17 | -0.16 | -0.18 | -0.14 | -0.17 | -0.15 | -0.15 | 0.03 | 0.4 | -0.04 | -0.05 | -6.14 | -31.46 | -0.04 | -0.05 | -0.05 | -0.05 | -0.04 | -0.05 | -0.05 | -0.06 | -0.05 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.08 | -0.19 |
| EPS | 0.01 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | 0 | -0.01 | 0 | -0.03 | 0 | -0.02 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -9.01 | 0 | -0.13 | -0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.27 | 0.27 | 0.02 | 0.03 | 0.07 | 0.01 | -0.17 | 31.77 | -0.02 | -0.12 | -0.13 | -0.21 |
| Investing Cash Flow | -1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 6.48 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -2.03 | -0.25 | -0.14 | -0.05 | -0.07 | -0.01 | 0.17 | -38.21 | 0.01 | 0.1 | 0.13 | 0.19 |
| Net Cash Flow | -0.04 | 0.02 | -0.12 | -0.02 | 0 | 0 | 0 | 0.04 | -0.01 | -0.02 | 0 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 126.26 | 125.6 | 124.46 | 123.07 | 122.32 | 121.68 | 121.64 | 83.95 | 83.76 | 83.57 | 83.34 | 83.08 |
| Total Liabilities | 17.92 | 17.42 | 16.65 | 16.09 | 16.12 | 16.08 | 15.92 | 4.51 | 4.53 | 4.67 | 4.88 | 5.14 |
| Total Assets | 144.18 | 143.02 | 141.11 | 139.16 | 138.44 | 137.75 | 137.56 | 88.46 | 88.3 | 88.24 | 88.23 | 88.22 |