Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.02 | 0.03 | 0 | 0.09 | 0.03 | 0.03 | 0.08 | 0.02 | 0.02 | 0.03 | 0.07 | 0.02 | 0.06 | 0.04 | 0.08 | 0.02 | 0.03 | 0.04 | 0.11 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 1.58 | 0.05 | 0.03 | 0.03 | 0.07 | 0.05 | 0.01 | 0.04 | 0.03 | 0.05 | 0.01 | 0.04 | 0.04 | 0.07 |
| EBITDA | -0.02 | -0.03 | 0 | -0.04 | 0.02 | -0.03 | -0.08 | -0.02 | -0.02 | -0.03 | -0.07 | -0.02 | -0.06 | -0.04 | -0.08 | -0.02 | -0.03 | -0.04 | -0.11 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -1.58 | -0.05 | -0.03 | -0.03 | -0.07 | -0.05 | -0.01 | -0.04 | -0.03 | -0.05 | -0.01 | -0.04 | -0.04 | -0.07 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.02 | -0.03 | 0 | -0.04 | 0.02 | -0.03 | -0.08 | -0.02 | -0.02 | -0.03 | -0.07 | -0.02 | -0.06 | -0.04 | -0.08 | -0.02 | -0.03 | -0.04 | -0.11 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -1.58 | -0.05 | -0.03 | -0.03 | -0.07 | -0.05 | -0.01 | -0.04 | -0.03 | -0.05 | -0.01 | -0.04 | -0.04 | -0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.02 | -0.03 | 0 | -0.04 | 0.02 | -0.03 | -0.08 | -0.02 | -0.02 | -0.03 | -0.07 | -0.02 | -0.06 | -0.04 | -0.08 | -0.02 | -0.03 | -0.04 | -0.11 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -1.58 | -0.05 | -0.03 | -0.03 | -0.07 | -0.05 | -0.01 | -0.04 | -0.03 | -0.05 | -0.01 | -0.04 | -0.04 | -0.07 |
| Net Profit | -0.02 | -0.03 | 0 | -0.04 | 0.02 | -0.03 | -0.08 | -0.02 | -0.02 | -0.03 | 10.96 | -0.02 | -1.02 | -0.04 | -0.08 | -0.02 | -0.03 | -0.04 | -0.11 | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | -1.58 | -0.05 | -0.03 | -0.03 | -0.07 | -0.04 | -0.01 | -0.04 | -0.03 | -0.05 | -0.01 | -0.04 | -0.04 | -0.07 |
| EPS | -0.09 | -0.14 | -0.01 | -0.02 | 0.09 | -0.13 | -0.36 | -0.1 | -0.07 | -0.14 | 49.84 | -0.09 | -4.64 | -0.16 | -0.37 | -0.01 | -0.13 | -0.19 | -0.05 | -0.05 | -0.06 | -0.17 | -0.04 | -0.1 | -0.1 | -0.16 | -0.04 | -0.08 | -0.08 | -0.18 | -0.1 | -0.08 | -7.17 | -0.21 | -0.13 | -0.12 | -0.34 | -0.19 | -0.06 | -0.2 | -0.13 | -0.23 | -0.02 | -0.19 | -0.18 | -0.33 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.15 | -0.15 | -0.19 | -2.69 | -0.18 | -0.08 | -0.06 | -0.11 | -0.11 | -0.14 | -0.14 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.15 | 0.15 | 0.19 | 2.69 | 0.18 | 0.1 | 0.06 | 0.12 | 0.2 | 0.08 | 0.16 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.09 | -0.06 | 0.02 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -11.5 | -11.67 | -1.77 | -1.94 | -2.11 | -2.2 | -2.28 | -3.93 | -4.11 | -4.24 | -4.38 |
| Total Liabilities | 11.54 | 11.71 | 3.07 | 3.55 | 3.73 | 3.83 | 3.9 | 4 | 4.22 | 4.29 | 4.45 |
| Total Assets | 0.04 | 0.04 | 1.3 | 1.61 | 1.62 | 1.63 | 1.62 | 0.07 | 0.11 | 0.06 | 0.07 |