Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.59 | 0.75 | 1 | 1.36 | 1.88 | 0.34 | 0.3 | 0.27 | 1.62 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.5 | 0.8 | 1.09 | 0.69 | 0.56 | 0.57 | 2.77 | 1.01 | 5.27 |
| Expenses | 0.04 | 0.06 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 | 0.04 | 0.07 | 0.03 | 0.04 | 0.04 | 0.06 | 0.02 | 3.44 | 0.74 | 0.92 | 1.33 | 1.85 | 0.34 | 0.32 | 0.27 | 1.62 | 0.2 | 0.05 | 0.02 | 0.01 | 0.03 | 0.05 | 0.03 | 0.03 | 0.81 | 0.5 | 0.99 | 0.96 | 0.53 | 0.65 | 0.54 | 1.9 | 0.91 | 3.98 |
| EBITDA | -0.01 | -0.03 | 0 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.06 | -0.03 | -0.04 | -0.04 | -0.07 | -0.03 | -0.04 | -0.04 | -0.06 | -0.02 | 0.15 | 0.01 | 0.08 | 0.03 | 0.03 | 0 | -0.02 | 0 | 0 | -0.03 | -0.05 | -0.02 | -0.01 | -0.03 | -0.05 | -0.03 | -0.03 | 0.19 | 0 | -0.19 | 0.13 | 0.16 | -0.09 | 0.03 | 0.87 | 0.1 | 1.29 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.08 |
| EBIT | -0.01 | -0.03 | 0 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.06 | -0.03 | -0.04 | -0.04 | -0.07 | -0.03 | -0.04 | -0.04 | -0.06 | -0.02 | 0.15 | 0.01 | 0.08 | 0.03 | 0.03 | 0 | -0.02 | 0 | 0 | -0.03 | -0.05 | -0.02 | -0.01 | -0.03 | -0.05 | -0.03 | -0.03 | 0.19 | 0 | -0.19 | 0.13 | 0.16 | -0.09 | 0.03 | 0.87 | -0 | 1.21 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.01 | -0.03 | 0 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.06 | -0.03 | -0.04 | -0.04 | -0.07 | -0.03 | -0.04 | -0.04 | -0.06 | -0.02 | 0.15 | 0.01 | 0.08 | 0.03 | 0.03 | 0 | -0.02 | 0 | 0 | -0.03 | -0.05 | -0.02 | -0.01 | -0.03 | -0.05 | -0.03 | -0.03 | 0.19 | 0 | -0.19 | 0.13 | 0.16 | -0.09 | 0.03 | 0.87 | -0 | 1.21 |
| Net Profit | -0.01 | -0.03 | 0 | -0.01 | -0.01 | -0.03 | 0 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.04 | 0 | -0.01 | -0.01 | -0.04 | 0.01 | 0.15 | 0.04 | 0.08 | 0.05 | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 | 0 | -0.03 | -0.01 | 0 | -0.03 | -0.05 | -0.03 | -0.03 | 0.17 | 0 | -0.19 | 0.14 | 0.16 | -0.09 | 0.02 | 0.87 | 0.07 | 1.22 |
| EPS | -0.69 | -1.35 | -0.07 | -0.33 | -0.51 | -1.26 | -0.17 | -0.5 | -0.67 | -1.59 | -0.25 | -0.6 | -0.7 | -2 | -0.23 | -0.55 | -0.65 | -1.8 | 0.28 | 7.67 | 1.94 | 4.12 | 2.33 | 2.39 | 0.85 | 0.8 | 1.25 | 0.61 | -0.05 | -0.79 | -0.29 | -0.05 | -0.78 | -1.16 | -0.64 | -0.65 | 4.36 | -0.04 | -4.83 | 3.39 | 4.1 | -2.22 | 0.02 | 0.83 | 0.06 | 1.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.01 | 0.01 | 0 | 0 | -0.01 | 0.11 | -0.04 | 0.01 | 0.1 | 1.47 | -0.12 | 0.09 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 5 |
| Net Cash Flow | -0.01 | 0.01 | 0 | 0 | -0.01 | 0.11 | -0.04 | 0.01 | 0.11 | 1.47 | -0.12 | 2.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.2 | 1.15 | 0.89 | 0.83 | 0.76 | 0.92 | 1.13 | 1.19 | 1.12 | 1.18 | 1.28 | 6.99 |
| Total Liabilities | 0.2 | 0.01 | 0.01 | 0.01 | 0.01 | 0.1 | 0.01 | 0.02 | 0.04 | 0.54 | 0.4 | 0.23 |
| Total Assets | 1.4 | 1.16 | 0.9 | 0.83 | 0.77 | 1.02 | 1.14 | 1.21 | 1.16 | 1.72 | 1.67 | 7.22 |