Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.83 | 4.65 | 8.89 | 16.43 | 8.66 | 5.84 | 15.19 | 11.06 | 12.04 | 12.84 | 12.41 | 12.91 | 14.9 | 1.67 | 5.83 | -1.43 | 1.64 | 1.83 | 2.6 | 3.6 | 2.51 | 2.37 | 4.99 | 8.27 | 6.27 | 8.55 | 6.37 | 2.21 | 2.81 | 1.86 | 10 | 2.53 | 2.17 | 6.92 | 8.5 | 9.28 | 6.59 | 9.44 | 9.32 | 5.54 | 5.85 | 14.04 | 23.71 | 27.71 | 38.34 | 20.62 |
| Expenses | 8.26 | 5.52 | 10.03 | 14.76 | 11.84 | 5.62 | 15.31 | 14.52 | 10.52 | 12.08 | 11.57 | 3.93 | 17.38 | 2.18 | 0.51 | 4.26 | 0.9 | 2.47 | 1.6 | 1.86 | 16.66 | 1.15 | 1.29 | 1.28 | 1.53 | 1.38 | 1.46 | 2.22 | 2.7 | 7.97 | 2.27 | 2.46 | 12.36 | 2.65 | 2.91 | 3.1 | 2.42 | 3.38 | 3.74 | 3.9 | 7.84 | 3.96 | 3.74 | 4.46 | 5.61 | 4.78 |
| Interest | 0.11 | 0.05 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 | 0.11 | 0.21 | 0.47 | 0.35 | 0.15 | 0.24 | 0.31 | 0.23 | 0.3 | 0.38 | 0.44 | 0.19 | 0.31 | 0.19 | 0.14 | 0.11 | 0.18 | 0.24 | 0.33 | 0.35 | 0.04 | 0.08 | 0.09 | 0.15 | 0.17 | 0.17 | 0.38 | 0.28 | 0.29 | 0.32 | 0.29 | 0.35 | 0.45 | 0.61 | 1.21 | 0.89 |
| EBITDA | 1.57 | -0.87 | -1.14 | 1.67 | -3.18 | 0.22 | -0.12 | -3.46 | 1.52 | 0.76 | 0.84 | 8.98 | -2.48 | -0.51 | 5.32 | -5.69 | 0.74 | -0.64 | 1 | 1.74 | -14.15 | 1.22 | 3.7 | 6.99 | 4.74 | 7.17 | 4.91 | -0.01 | 0.11 | -6.11 | 7.73 | 0.07 | -10.19 | 4.27 | 5.59 | 6.18 | 4.17 | 6.06 | 5.58 | 1.64 | -1.99 | 10.08 | 19.97 | 23.25 | 32.73 | 15.84 |
| Profit Before Tax | 1.36 | -0.94 | -1.24 | 1.4 | -3.47 | -0.02 | -0.36 | -3.72 | 1.26 | 0.54 | 0.58 | 8.59 | -3.13 | -0.99 | 5.04 | -6.08 | 0.24 | -1.03 | 0.52 | 1.16 | -14.82 | 0.85 | 3.21 | 6.6 | 4.4 | 6.91 | 4.58 | -0.4 | -0.38 | -6.58 | 7.56 | -0.14 | -10.42 | 4 | 5.3 | 5.88 | 3.63 | 5.65 | 5.14 | 1.16 | -2.45 | 9.6 | 19.38 | 22.5 | 31.28 | 14.75 |
| Net Profit | 1.86 | 7.67 | 0.32 | 1.69 | -3.37 | 0.01 | 0.15 | -3.2 | 6.34 | 0.59 | 0.65 | 6.2 | 1.28 | -0.92 | 4.5 | -4.36 | -0.58 | -0.5 | 0.18 | 0.61 | -11.15 | 1.09 | 3.73 | 5 | 0.32 | 6.6 | 3.59 | -0.33 | -0.19 | -6.13 | 6.9 | -0.22 | -7.65 | 3.1 | 4.34 | 5.41 | 2.46 | 4.99 | 4.53 | 0.96 | -2.58 | 8.57 | 14.41 | 17 | 26.18 | 11.03 |
| EPS | 1.85 | 7.67 | 0.32 | 1.7 | -3.37 | 0.01 | 0.15 | -3.2 | 6.34 | 0.6 | 0.65 | 6.2 | 1.29 | -0.92 | -0.49 | -4.36 | -0.57 | 4.51 | 0.18 | 0.62 | -11.15 | 1.09 | 3.77 | 5 | 0.32 | 6.6 | 3.59 | -0.33 | -0.19 | -6.15 | 6.94 | -0.27 | -7.67 | 3.11 | 4.35 | 5.41 | 2.48 | 5.03 | 4.54 | 0.9 | -2.51 | 7.25 | 11.89 | 1.37 | 2.04 | 0.86 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -11.1 | -8.21 | 0.32 | 7.27 | 4.1 | 13.13 | 4.36 | 4.88 | 1.35 | -2.75 | -21.5 | -33.67 |
| Investing Cash Flow | 5.22 | 12.8 | 4.66 | -4.66 | -0.46 | -14.09 | 3.77 | -8.53 | -1.57 | 3.42 | -75.28 | -22.05 |
| Financing Cash Flow | 1.26 | -5.54 | -1.38 | 3.3 | -0.73 | -1.76 | -7.11 | -0.6 | 0.4 | 0.15 | 94.87 | 58.12 |
| Net Cash Flow | -4.62 | -0.95 | 3.6 | 5.91 | 2.91 | -2.72 | 1.02 | -4.25 | 0.18 | 0.82 | -1.91 | 2.4 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 52.51 | 48.56 | 56.74 | 75.46 | 82.69 | 70.42 | 78.61 | 108.74 | 107.12 | 121.52 | 227.85 | 374.09 |
| Total Assets | 52.51 | 48.56 | 56.74 | 75.46 | 82.69 | 70.42 | 78.61 | 108.74 | 107.12 | 121.52 | 227.85 | 374.09 |