Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 2.47 | 10.93 | 10.78 | 10.99 | 25.85 | 6.13 | 11.01 | 18.59 | 16.38 | 24.74 | 30.76 | 25.82 | 34.31 | 54.63 | 58.67 | 47.18 | 49.22 | 51.89 | 52.56 | 33.15 | 38.44 | 55.1 | 62.87 | 51.66 | 61.12 | 71.37 | 69.96 | 47.22 | 48.16 | 54.02 | 45.69 |
| Expenses | 0.01 | 0.01 | 0.02 | 0 | 0.03 | 0.06 | 0.14 | 0.26 | 0.08 | 0.54 | 0.18 | 0.08 | 0.87 | 0.33 | 0.45 | 2.44 | 11.6 | 11.69 | 10.88 | 27.76 | 2.56 | 10.46 | 16.33 | 17.27 | 25.22 | 30.04 | 27.54 | 34.74 | 52.58 | 57.87 | 45.8 | 47.5 | 47.8 | 50.31 | 31.4 | 38.99 | 54.59 | 58.56 | 48.74 | 57.58 | 70.55 | 66.49 | 45.88 | 52.28 | 50.88 | 45.79 |
| EBITDA | -0.01 | -0.01 | -0.02 | 0 | -0.03 | -0.06 | -0.14 | -0.26 | -0.08 | -0.54 | -0.18 | -0.08 | -0.87 | -0.33 | -0.39 | 0.03 | -0.67 | -0.91 | 0.11 | -1.91 | 3.57 | 0.55 | 2.26 | -0.89 | -0.48 | 0.72 | -1.72 | -0.43 | 2.05 | 0.8 | 1.38 | 1.72 | 4.09 | 2.25 | 1.75 | -0.55 | 0.51 | 4.31 | 2.92 | 3.54 | 0.82 | 3.47 | 1.34 | -4.12 | 3.14 | -0.1 |
| Depreciation | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.03 | 0.05 | 0.12 | 0.07 | 0.17 | 0.12 | 0.13 | 1.03 | -0.76 | 0.41 | 0.42 | 0.47 | 0.21 | 0.17 | 0.2 | 0.22 | 0.23 | 0.24 | 0.21 | 0.22 | 0.54 | 0.33 | 0.38 | 0.48 | 0.34 | 0.39 | 0.41 | 0.46 | 1.24 | 0.65 | 0.67 | 0.69 | 1.3 | 0.91 |
| EBIT | -0.08 | -0.03 | -0.04 | -0.02 | -0.05 | -0.08 | -0.16 | -0.28 | -0.1 | -0.56 | -0.2 | -0.08 | -0.9 | -0.38 | -0.51 | -0.04 | -0.84 | -1.03 | -0.02 | -2.94 | 4.33 | 0.14 | 1.84 | -1.36 | -0.69 | 0.55 | -1.92 | -0.65 | 1.82 | 0.56 | 1.17 | 1.5 | 3.55 | 1.92 | 1.37 | -1.03 | 0.17 | 3.92 | 2.51 | 3.08 | -0.42 | 2.82 | 0.67 | -4.81 | 1.84 | -1.01 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.01 | 0.4 | 0.02 | 0 | 0.02 | 0.19 | 0.08 | 0.12 | 0.16 | 1.91 | 0.03 | 0.01 | 0.02 | 1.27 | 0.03 | 0.2 | 0.25 | 0.21 | 0.15 | 0.03 | 0.13 | 0.18 | 0.13 | 0.12 | 0.09 | 0.46 | 1.62 |
| Profit Before Tax | -0.08 | -0.03 | -0.04 | -0.02 | -0.05 | -0.08 | -0.16 | -0.28 | -0.1 | -0.56 | -0.2 | -0.08 | -0.91 | -0.38 | -0.51 | -0.04 | -0.93 | -1.03 | -0.02 | -2.95 | 3.93 | 0.12 | 1.84 | -1.38 | -0.88 | 0.47 | -2.04 | -0.81 | -0.09 | 0.53 | 1.16 | 1.48 | 2.28 | 1.89 | 1.17 | -1.28 | -0.04 | 3.77 | 2.48 | 2.95 | -0.6 | 2.69 | 0.55 | -4.9 | 1.38 | -2.63 |
| Net Profit | 3.97 | -0.03 | -0.01 | -0.03 | -0.05 | -0.04 | -0.13 | -0.26 | -0.08 | -0.54 | -0.17 | -0.04 | -0.12 | -0.37 | -0.47 | -0.04 | -0.75 | -1.05 | 0.52 | -1.87 | 2.52 | 0.13 | 1.84 | -1.11 | -0.78 | 0.72 | 0.23 | 0.34 | 0.19 | 0.92 | 0.95 | 1.54 | 2.41 | 1.38 | 0.01 | -0.74 | 0.83 | 2.73 | 1.73 | 2.26 | -0.19 | 1.04 | 0.67 | -3.62 | 1.09 | -2.46 |
| EPS | 4.15 | -0.03 | -0.01 | -0.03 | -0.05 | -0.04 | -0.14 | -0.27 | -0.09 | -0.57 | -0.18 | -0.04 | -0.13 | -0.38 | -0.49 | -0.04 | -0.78 | -1.1 | 0.55 | -1.96 | 2.64 | 0.13 | 1.93 | -1.16 | -0.81 | 0.76 | 0.24 | 0.35 | 0.2 | 0.96 | 1 | 1.61 | 2.52 | 1.44 | 0.01 | -0.78 | 0.87 | 2.86 | 1.81 | 2.37 | -0.2 | 1.09 | 0.7 | -3.79 | 1.14 | -2.57 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.05 | -0.02 | -0.69 | -0.52 | -0.05 | 5.45 | -1 | 6.73 | 9.86 | 15.18 | 17.3 | -1.01 |
| Investing Cash Flow | 0 | 0 | -1.28 | -2.86 | -2.22 | -2.29 | -2.25 | -4.95 | -8.45 | -13.68 | -13.69 | -12.18 |
| Financing Cash Flow | 0 | 2.5 | 0 | 3.19 | 2.31 | -3.28 | 3.24 | -1.46 | -1.52 | 14.42 | -3.78 | 12.69 |
| Net Cash Flow | -0.05 | 2.48 | -1.97 | -0.19 | 0.04 | -0.12 | -0.01 | 0.32 | -0.11 | 15.92 | -0.17 | -0.5 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -2.26 | -2.38 | -2.89 | -3.81 | -5.44 | -5.25 | -4.82 | -3.2 | 3.24 | 4.72 | 11.25 | 10.52 |
| Total Liabilities | 3.86 | 6.37 | 6.37 | 10.12 | 16.81 | 24.16 | 26.17 | 29.31 | 32.09 | 42.76 | 45.55 | 85.66 |
| Total Assets | 1.6 | 4 | 3.49 | 6.31 | 11.36 | 18.92 | 21.35 | 26.11 | 35.32 | 47.48 | 56.8 | 96.18 |