Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.58 | 0.6 | 1.6 | 1.49 | 1.83 | 0.54 | 2.07 | 0.15 | 0.33 | 0.54 | 1.89 | 2.76 | 2.46 | 0.6 | 0 | 0.18 | 0.03 | 0.29 | 1.36 | 0.08 | 4.61 | 0.7 | 1.4 | 1.55 | 3.96 | 0.7 | 3.37 | 10.58 | 7.55 | 4.04 | 1.36 | 1.91 | 2.78 | 1.43 | 0.97 | 1.01 | 7.41 | 4.93 | 0.91 | 4.23 | 3.82 | 1.54 | 2.81 | 1.26 | 8.12 | 4.05 |
| Expenses | 2.58 | 0.72 | 1.65 | 1.46 | 1.75 | 0.55 | 2.09 | 0.18 | 0.36 | 0.95 | 1.63 | 2.41 | 2.86 | 0.6 | 0.07 | 0.23 | 0.13 | 0.31 | 1.36 | 0.17 | 4.72 | 0.74 | 1.26 | 1.36 | 4.52 | 0.74 | 3.36 | 9.57 | 7.96 | 3.71 | 0.68 | 2.13 | 3.67 | 1.43 | 1.36 | 1 | 7.59 | 4.76 | 1.08 | 4.05 | 4.15 | 1.43 | 2.83 | 1.35 | 8.09 | 3.99 |
| EBITDA | 0 | -0.12 | -0.05 | 0.03 | 0.08 | -0.01 | -0.02 | -0.03 | -0.03 | -0.41 | 0.26 | 0.35 | -0.4 | 0 | -0.07 | -0.05 | -0.1 | -0.02 | 0 | -0.09 | -0.11 | -0.04 | 0.14 | 0.19 | -0.56 | -0.04 | 0.01 | 1.01 | -0.41 | 0.33 | 0.68 | -0.22 | -0.89 | 0 | -0.39 | 0.01 | -0.18 | 0.17 | -0.17 | 0.18 | -0.33 | 0.11 | -0.02 | -0.09 | 0.03 | 0.06 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | -0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.01 | 0 | 0.03 | 0.01 |
| EBIT | -0.01 | -0.14 | -0.07 | 0.01 | 0.08 | -0.02 | -0.03 | -0.04 | -0.02 | -0.41 | 0.26 | 0.35 | -0.41 | -0.01 | -0.08 | -0.06 | -0.11 | -0.03 | -0.01 | -0.11 | -0.13 | -0.06 | 0.12 | 0.17 | -0.58 | -0.06 | -0.01 | 0.99 | -0.43 | 0.31 | 0.66 | -0.24 | -0.91 | -0.02 | -0.41 | -0.01 | -0.19 | 0.15 | -0.19 | 0.16 | -0.35 | 0.05 | -0.03 | -0.09 | -0 | 0.05 |
| Interest | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 |
| Profit Before Tax | -0.01 | -0.14 | -0.07 | 0.01 | 0.06 | -0.02 | -0.03 | -0.04 | -0.02 | -0.41 | 0.26 | 0.35 | -0.41 | -0.01 | -0.08 | -0.06 | -0.11 | -0.03 | -0.01 | -0.11 | -0.13 | -0.06 | 0.12 | 0.17 | -0.58 | -0.06 | -0.01 | 0.98 | -0.44 | 0.31 | 0.65 | -0.24 | -0.92 | -0.02 | -0.41 | -0.08 | -0.19 | 0.15 | -0.19 | 0.16 | -0.35 | 0.05 | -0.03 | -0.09 | -0.03 | 0.05 |
| Net Profit | 0.16 | -0.2 | 0.01 | 0.04 | 0.09 | -0.02 | 0.01 | 0.01 | 0.07 | -0.33 | 0.34 | 0.32 | -0.25 | 0.08 | 0.04 | 0.05 | -0.08 | 0.05 | 0.08 | 0.02 | -0.11 | 0.04 | 0.12 | 0.19 | -0.28 | 0.04 | 0.06 | 0.77 | -0.33 | 0.31 | 0.57 | -0.11 | -0.56 | 0.05 | -0.04 | 0.01 | 0.02 | 0.22 | 0.01 | 0.21 | -0.08 | 0.15 | 0.09 | 0.01 | 0.06 | 0.11 |
| EPS | 0.17 | -0.22 | 0.01 | 0.05 | 0.1 | -0.02 | 0.02 | 0.01 | 0.08 | -0.37 | 0.38 | 0.35 | -0.29 | 0.09 | 0.04 | 0.06 | -0.34 | 0.05 | 0.09 | 0.02 | -0.12 | 0.04 | 0.13 | 0.21 | -0.31 | 0.04 | 0.07 | 0.85 | -0.36 | 0.35 | 0.63 | -0.12 | -0.61 | 0.06 | -0.04 | 0.01 | 0.02 | 0.24 | 0.02 | 0.23 | -0.09 | 0.16 | 0.18 | 0.01 | 0.07 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.37 | -1.54 | 2.39 | 0.28 | 0.27 | 0.57 | -1.2 | -1.78 | -2.36 | 0.57 | 0.38 | 9.07 |
| Investing Cash Flow | 3.49 | 0.63 | -2.71 | 0.03 | 0 | -0.16 | 0 | 2.03 | 2.07 | -0.55 | -0.32 | -9.15 |
| Financing Cash Flow | 0 | -0.02 | 0.28 | -0.42 | -0.37 | -0.37 | 1.28 | 0 | -0.02 | -0.03 | 0 | 0 |
| Net Cash Flow | 1.12 | -0.93 | -0.04 | -0.11 | -0.1 | 0.04 | 0.08 | 0.25 | -0.31 | -0.01 | 0.06 | -0.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 10.06 | 10.01 | 10.13 | 10.19 | 9.57 | 9.61 | 9.68 | 10.19 | 10.28 | 10.7 | 11.44 | 11.76 |
| Total Liabilities | 0.89 | 0.56 | 0.43 | 3.69 | 0.99 | 6.19 | 7.38 | 6.35 | 4.81 | 5.63 | 8.06 | 7.87 |
| Total Assets | 10.95 | 10.57 | 10.56 | 13.88 | 10.56 | 15.8 | 17.06 | 16.54 | 15.09 | 16.32 | 19.5 | 19.63 |