Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.15 | 0.11 | 0.11 | 0.06 | 0.07 | 0.37 | 0.39 | 0.23 | 0.58 | 0.33 | 0.41 | 1.24 | 0.95 | 0.39 | 1.77 | 0.55 | 0.32 | 0.14 | 0.54 | 0.28 | 0.58 | 0.12 | 0.12 | 0.77 | 1.15 | 1.13 | 2.37 | 2.69 | 3.07 | 3.05 | 2.67 | 6.92 | 5.35 | 6.43 | 5.57 | 6.08 | 2.63 | 3.5 | 1.7 | 2.12 | 0.64 | 0.19 | 0.04 | 4.48 | 0.51 | 1.76 |
| Expenses | 0.15 | 0.13 | 0.09 | 0.17 | 0.1 | 0.49 | 0.38 | 0.27 | 0.91 | 0.32 | 0.39 | 1.22 | 1.04 | 1.84 | 1.8 | 0.4 | 0.21 | 0.19 | 1.67 | -0.3 | 0.93 | 0.08 | 0.16 | 0.76 | 1.81 | 1.04 | 2.37 | 2.66 | 3.29 | 3.09 | 2.65 | 6.86 | 5.49 | 6.28 | 5.39 | 5.88 | 2.97 | 3.68 | 1.9 | 2.72 | 1.12 | -0.14 | 0.12 | 3.97 | 1.14 | 1.23 |
| EBITDA | 0 | -0.02 | 0.02 | -0.11 | -0.03 | -0.12 | 0.01 | -0.04 | -0.33 | 0.01 | 0.02 | 0.02 | -0.09 | -1.45 | -0.03 | 0.15 | 0.11 | -0.05 | -1.13 | 0.58 | -0.35 | 0.04 | -0.04 | 0.01 | -0.66 | 0.09 | 0 | 0.03 | -0.22 | -0.04 | 0.02 | 0.06 | -0.14 | 0.15 | 0.18 | 0.2 | -0.34 | -0.18 | -0.2 | -0.6 | -0.48 | 0.33 | -0.08 | 0.51 | -0.63 | 0.53 |
| Depreciation | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| EBIT | -0.05 | -0.04 | -0 | -0.13 | -0.05 | -0.14 | -0.02 | -0.06 | -0.34 | 0.01 | 0.02 | 0.02 | -0.09 | -1.45 | -0.03 | 0.15 | 0.11 | -0.05 | -1.13 | 0.58 | -0.35 | 0.04 | -0.04 | 0.01 | -0.66 | 0.09 | 0 | 0.03 | -0.22 | -0.04 | 0.02 | 0.06 | -0.14 | 0.15 | 0.18 | 0.2 | -0.35 | -0.19 | -0.21 | -0.61 | -0.49 | 0.32 | -0.09 | 0.49 | -0.65 | 0.51 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.03 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.05 | -0.04 | -0 | -0.13 | -0.06 | -0.14 | -0.02 | -0.06 | -0.35 | -0.02 | 0.01 | 0.02 | -0.1 | -1.46 | -0.04 | 0.15 | 0.11 | -0.05 | -1.14 | 0.57 | -0.35 | 0.04 | -0.04 | 0.01 | -0.66 | 0.09 | -0.01 | 0.03 | -0.22 | -0.04 | 0.02 | 0.06 | -0.14 | 0.15 | 0.18 | 0.2 | -0.35 | -0.19 | -0.21 | -0.61 | -0.49 | 0.32 | -0.09 | 0.49 | -0.65 | 0.51 |
| Net Profit | 0 | 0.01 | 0.03 | -0.02 | 0 | -0.01 | 0.01 | -0.02 | 0.04 | 0.01 | 0.02 | 0.04 | -0.03 | -1.41 | 0.01 | 0.18 | 0.15 | -0.02 | -1.1 | 0.73 | -0.24 | 0.05 | -0.03 | 0.03 | -0.47 | 0.07 | 0 | 0.03 | -0.13 | -0.03 | 0.03 | 0.05 | -0.17 | 0.16 | 0.23 | 0.21 | -0.21 | -0.06 | -0.17 | -0.6 | -0.42 | 0.44 | -0.03 | 0.57 | -0.69 | 0.53 |
| EPS | 0 | 0.01 | 0.03 | -0.02 | 0 | -0.01 | 0.01 | -0.02 | 0.04 | 0.01 | 0.02 | 0.03 | -0.03 | -0.15 | 0.01 | 0.17 | 0.15 | -0.02 | -1.06 | 0.71 | -0.23 | 0.05 | -0.02 | 0.03 | -0.45 | 0.07 | 0 | 0.03 | -0.12 | -0.03 | 0.03 | 0.04 | -0.16 | 0.15 | 0.22 | 0.2 | -0.2 | -0.06 | -0.17 | -0.58 | -0.41 | 0.42 | -0.03 | 0.55 | -0.67 | 0.51 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.3 | -0.17 | -1.37 | 0.68 | -0.92 | -1.26 | 0.03 | -0.16 | 2.08 | -0.24 | -1.27 | 1.78 |
| Investing Cash Flow | 0.4 | -0.26 | 0.18 | -0.07 | 0.16 | 0.78 | 0.04 | -0.18 | 0.52 | -0.01 | 0.17 | 1.65 |
| Financing Cash Flow | -0.01 | 0.36 | 1.18 | -0.59 | -0.02 | -0.02 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 |
| Net Cash Flow | 0.09 | -0.07 | -0.01 | 0.02 | -0.78 | -0.5 | 0.07 | -0.35 | 2.59 | -0.26 | -1.11 | 3.43 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 13.35 | 13.37 | 13.39 | 13.42 | 12.36 | 11.73 | 12.41 | 12.38 | 12.26 | 12.64 | 11.38 | 11.67 |
| Total Liabilities | 0.02 | 0.39 | 1.58 | 1.04 | 0.94 | 0.02 | 0.02 | 0.02 | 0.2 | 0.11 | 0.27 | 0.02 |
| Total Assets | 13.37 | 13.76 | 14.97 | 14.46 | 13.3 | 11.75 | 12.42 | 12.39 | 12.45 | 12.75 | 11.66 | 11.68 |