Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.37 | 9.25 | 0.13 | -8.7 | 0.1 | 0.08 | 0.15 | 0.1 | 0.06 | 0.04 | 0.07 | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.22 | 0.19 | 0.28 | 0.03 | 0.22 | 0.22 | 0.2 | 0.33 | 0.35 | 0.32 | 1.12 | 0.74 | 0.36 | 0.31 | 0.57 | 0.34 |
| Expenses | 25.82 | 0.49 | 0.48 | 0.37 | 0.44 | 0.44 | 0.4 | 0.4 | -0.11 | 0.4 | 0.38 | 0.39 | 0.38 | 0.37 | 0.35 | 0.36 | 0.82 | 0.13 | 0.35 | 0.16 | 0.23 | 0.13 | 0.1 | 0.17 | -0.39 | 0.07 | 0.08 | 0.13 | 12.24 | 0.13 | 0.17 | 0.13 | 0.19 | 0.13 | 0.13 | 0.17 | 0.09 | 0.17 | 0.31 | 0.25 | 0.16 | 0.3 | 0.3 | 0.23 | 0.4 | 0.17 |
| Interest | 0.92 | 0.09 | 0.77 | 0.07 | -0.02 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -2.45 | 8.76 | -0.35 | -9.07 | -0.34 | -0.36 | -0.25 | -0.3 | 0.17 | -0.36 | -0.31 | -0.33 | -0.36 | -0.36 | -0.34 | -0.35 | -0.81 | -0.12 | -0.34 | -0.15 | -0.22 | -0.13 | -0.1 | -0.17 | 0.39 | -0.07 | -0.08 | -0.13 | -12.24 | -0.1 | 0.05 | 0.06 | 0.09 | -0.1 | 0.09 | 0.05 | 0.11 | 0.16 | 0.04 | 0.07 | 0.96 | 0.44 | 0.06 | 0.08 | 0.17 | 0.17 |
| Profit Before Tax | -3.39 | 8.65 | -1.14 | -9.16 | -0.43 | -0.45 | -0.34 | -0.38 | 0.02 | -0.44 | -0.39 | -0.41 | -0.43 | -0.44 | -0.42 | -0.43 | -0.85 | -0.19 | -0.42 | -0.22 | -0.28 | -0.2 | -0.15 | -0.22 | 0.35 | -0.08 | -0.09 | -0.13 | -12.24 | -0.11 | 0.05 | 0.06 | 0.09 | -0.11 | 0.09 | 0.05 | 0.11 | 0.16 | 0.04 | 0.07 | 0.96 | 0.44 | 0.06 | 0.08 | 0.17 | 0.17 |
| Net Profit | -3.39 | 8.66 | -1.14 | -9.16 | -0.41 | -0.26 | -0.28 | -0.35 | 0.09 | -0.11 | -0.39 | -0.41 | -0.33 | -0.44 | -0.42 | -0.07 | -0.81 | -0.19 | -0.42 | -0.22 | -0.28 | -0.2 | -0.16 | -0.09 | 5.95 | 0.61 | 1.73 | -0.12 | -11.14 | 0.07 | 0.05 | 0.06 | 0.93 | 0.07 | 0.3 | 0.2 | 0.12 | 0.16 | 0.36 | 0.39 | 0.95 | 0.44 | 0.05 | 0.08 | 0.17 | 0.17 |
| EPS | -3.77 | 9.62 | -1 | -10.18 | -0.46 | -0.29 | -0.31 | -0.39 | 0.1 | -0.13 | -0.44 | -0.46 | -0.37 | -0.49 | -0.47 | -0.08 | -0.9 | -0.21 | -0.47 | -0.24 | -0.31 | -0.22 | -0.18 | -0.1 | 6.61 | 0.68 | 2.02 | -0.08 | -7.43 | 0.05 | 0.03 | 0.04 | 0.62 | 0.05 | 0.2 | 0.13 | 0.08 | 0.11 | 0.24 | 0.26 | 0.64 | 0.3 | 0.03 | 0.06 | 0.11 | 0.11 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.53 | 0.4 | 0.27 | 0.36 | -0.09 | -0.52 | 0.84 | 2.11 | -2.69 | -0.65 | 0.68 | 0.8 |
| Investing Cash Flow | 27.75 | 3.51 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 |
| Financing Cash Flow | -27.28 | -3.79 | -0.27 | -0.5 | 0.13 | 0.42 | -0.42 | 0.04 | 0.72 | 0 | 0 | 0 |
| Net Cash Flow | -0.06 | 0.12 | 0 | -0.14 | 0.09 | -0.1 | 0.42 | 2.15 | -1.49 | -0.65 | 0.68 | 0.8 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 22.26 | 17.83 | 17.55 | 17.69 | 13.78 | 13.56 | 13.51 | 4.65 | 6.06 | 5.71 | 8.86 | 9.65 |
| Total Assets | 22.26 | 17.83 | 17.55 | 17.69 | 13.78 | 13.56 | 13.51 | 4.65 | 6.06 | 5.71 | 8.86 | 9.65 |