Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73.25 | 84.54 | 95.58 | 93.99 | 61.85 | 83.31 | 105.14 | 96.85 | 29.57 | 27.58 | 46.45 | 73.64 | 44.47 | 69.61 | 90.2 | 89.67 | 96.27 | 92.77 | 118.04 | 153.75 | 118.17 | 131.03 | 134.93 | 141.05 | 84.91 | 145.63 | 143.53 | 199.94 | 87.75 | 118.49 | 184.78 | 142.01 | 90.1 |
| Expenses | 74.11 | 78.27 | 87.79 | 87.95 | 63.24 | 79.63 | 86.26 | 100.28 | 46.76 | 48.17 | 57.37 | 72.37 | 46.22 | 68.99 | 84.81 | 92.19 | 80.34 | 80.87 | 94.64 | 133.54 | 95.84 | 107.07 | 112.3 | 116.49 | 77.1 | 125.61 | 118.14 | 167.74 | 78.77 | 99.39 | 151.95 | 111.52 | 81.77 |
| EBITDA | -0.86 | 6.27 | 7.79 | 6.04 | -1.39 | 3.68 | 18.88 | -3.43 | -17.19 | -20.59 | -10.92 | 1.27 | -1.75 | 0.62 | 5.39 | -2.52 | 15.93 | 11.9 | 23.4 | 20.21 | 22.33 | 23.96 | 22.63 | 24.56 | 7.81 | 20.02 | 25.39 | 32.2 | 8.98 | 19.1 | 32.83 | 30.49 | 8.33 |
| Depreciation | 1.75 | 2.08 | 1.68 | 1.36 | 1.78 | 1.76 | 1.68 | 2.31 | 1.7 | 1.59 | 1.82 | 1.83 | 1.66 | 1.71 | 1.66 | 1.6 | 1.57 | 2.27 | 1.94 | 1.23 | 1.67 | 1.79 | 1.74 | 1.48 | 1.59 | 1.61 | 1.82 | 1.61 | 1.71 | 1.73 | 1.79 | 1.82 | 1.6 |
| EBIT | -2.61 | 4.19 | 6.11 | 4.68 | -3.17 | 1.92 | 17.2 | -5.74 | -18.89 | -22.18 | -12.74 | -0.56 | -3.41 | -1.09 | 3.73 | -4.12 | 14.36 | 9.63 | 21.46 | 18.98 | 20.66 | 22.17 | 20.89 | 23.08 | 6.22 | 18.41 | 23.57 | 30.59 | 7.27 | 17.37 | 31.04 | 28.67 | 6.73 |
| Interest | 0.02 | 0.34 | -0.52 | 0.6 | 0.52 | 0.04 | 0.21 | 0.23 | 0.26 | 0.26 | 0.26 | 0.32 | 0.33 | 0.34 | 0.19 | 0.18 | 0.19 | 0.19 | 0.36 | 0.15 | 0.2 | 0.23 | 0.2 | 2.61 | 0.14 | 0.16 | 0.33 | 0.37 | 0.4 | 0.37 | 0.43 | 0.56 | 0.19 |
| Profit Before Tax | -2.63 | 3.85 | 6.63 | 4.08 | -3.69 | 1.88 | 16.99 | -5.97 | -19.15 | -22.44 | -13 | -0.88 | -3.74 | -1.43 | 3.54 | -4.3 | 14.17 | 9.44 | 21.1 | 18.83 | 20.46 | 21.94 | 20.69 | 20.47 | 6.08 | 18.25 | 23.24 | 30.22 | 6.87 | 17 | 30.61 | 28.11 | 6.54 |
| Net Profit | 6.48 | 8.35 | 6.47 | 17.02 | 0.45 | 0.07 | 9.48 | 9.47 | -14.56 | -18.46 | -10.45 | 8.27 | -2.69 | 3.83 | 0.96 | 2.14 | 10.53 | 12.01 | 22.62 | 10 | 17.41 | 19.18 | 18.03 | 9.94 | 11.82 | 23.65 | 20.64 | 24.82 | 9.75 | 16.35 | 28.01 | 28.27 | 9.39 |
| EPS | 0.8 | 0.97 | 0.6 | 2.46 | 0.06 | 0.02 | 1.14 | 0.16 | -1.57 | -2.21 | -1.26 | 1.07 | -0.32 | 0.19 | 0.13 | 0.25 | 1.29 | 1.18 | 2.65 | 1.17 | 2.03 | 2.24 | 2.1 | 1.16 | 1.36 | 2.76 | 2.41 | 2.89 | 1.14 | 1.91 | 3.26 | 3.3 | 1.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -38.12 | 12.95 | -7.02 | 14.99 | -28.77 | 8.04 | -12.97 | 15.64 | -11.76 | -3.11 | 52.84 | 70.44 |
| Investing Cash Flow | 19.6 | 15.04 | -1.21 | 7.43 | 23.04 | 11.54 | 10.85 | 4.96 | -3.07 | 50.26 | -4.4 | -73.23 |
| Financing Cash Flow | -5.23 | -20.83 | -14.86 | -9.16 | -19.59 | -21.6 | 0 | 0 | 0 | -18.87 | -21.61 | -24.87 |
| Net Cash Flow | -23.75 | 7.16 | -23.09 | 13.26 | -25.32 | -2.02 | -2.12 | 20.6 | -14.83 | 28.28 | 26.83 | -27.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 302.63 | 304.69 | 300.42 | 304.11 | 324.19 | 313.19 | 271.85 | 273.75 | 331.64 | 295.16 | 351.09 | 410.91 |
| Total Liabilities | 310.89 | 305.21 | 317.07 | 362.64 | 338.38 | 305.81 | 290.98 | 310.44 | 602.11 | 719.56 | 395.63 | 351.3 |
| Total Assets | 613.52 | 609.9 | 617.49 | 666.75 | 662.57 | 619 | 562.83 | 584.19 | 933.75 | 1,014.72 | 746.71 | 762.22 |