Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 764.67 | 950.98 | 765.38 | 875.57 | 867.02 | 849.26 | 862.39 | 735.84 | 292.75 | 560.43 | 711.73 | 752.07 | 650.67 | 780.13 | 795.05 | 642.46 | 808.06 | 669.76 | 553.7 | 619.34 | 689.01 | 774.6 | 904.22 | 926.14 | 968.64 | 961.2 | 975.2 | 863.22 | 1,040.46 | 1,092.2 | 1,102.4 | 976.35 | 1,130.39 |
| Expenses | 653.29 | 836.77 | 661.17 | 789.45 | 757.14 | 733.42 | 772.8 | 681.96 | 248.25 | 494.44 | 643.92 | 665.34 | 595.73 | 714 | 740.54 | 562.84 | 745.53 | 601.92 | 486.9 | 523.33 | 589 | 679.09 | 801.96 | 821.56 | 843.08 | 845.42 | 851.54 | 717.28 | 890.82 | 934.56 | 926.93 | 809.85 | 960.83 |
| EBITDA | 111.38 | 114.21 | 104.21 | 86.12 | 109.88 | 115.84 | 89.59 | 53.88 | 44.5 | 65.99 | 67.81 | 86.73 | 54.94 | 66.13 | 54.51 | 79.62 | 62.53 | 67.84 | 66.8 | 96.01 | 100.01 | 95.51 | 102.26 | 104.58 | 125.56 | 115.78 | 123.66 | 145.94 | 149.64 | 157.64 | 175.47 | 166.5 | 169.56 |
| Depreciation | 18.87 | 18.9 | 18.92 | 19.55 | 18.97 | 22.24 | 20.65 | 19.75 | 19.63 | 19.42 | 20 | 21.06 | 20 | 19.66 | 20 | 20.63 | 21.35 | 21.45 | 21.44 | 29.72 | 20.53 | 27.96 | 26.24 | 26.04 | 27.57 | 27.57 | 27.47 | 32.59 | 34.45 | 38.48 | 41.22 | 41.23 | 42.48 |
| EBIT | 92.51 | 95.31 | 85.29 | 66.57 | 90.91 | 93.6 | 68.94 | 34.13 | 24.87 | 46.57 | 47.81 | 65.67 | 34.94 | 46.47 | 34.51 | 58.99 | 41.18 | 46.39 | 45.36 | 66.29 | 79.48 | 67.55 | 76.02 | 78.54 | 97.99 | 88.21 | 96.19 | 113.35 | 115.19 | 119.16 | 134.25 | 125.27 | 127.08 |
| Interest | 33.08 | 35.87 | 37.12 | 37.41 | 39.71 | 39.83 | 34.65 | 20.9 | 19.23 | 20.88 | 22.13 | 21.14 | 17.67 | 16.72 | 16.86 | 18.41 | 22.06 | 24.25 | 27.22 | 26.43 | 27.58 | 29.05 | 31.41 | 32.63 | 35.86 | 39.91 | 44.07 | 44.53 | 44.68 | 49.28 | 46.81 | 26.41 | 25.18 |
| Profit Before Tax | 59.43 | 59.44 | 48.17 | 29.16 | 51.2 | 53.77 | 34.29 | 13.23 | 5.64 | 25.69 | 25.68 | 44.53 | 17.27 | 29.75 | 17.65 | 40.58 | 19.12 | 22.14 | 18.14 | 39.86 | 51.9 | 38.5 | 44.61 | 45.91 | 62.13 | 48.3 | 52.12 | 68.82 | 70.51 | 69.88 | 87.44 | 98.86 | 101.9 |
| Net Profit | 37.66 | 38.91 | 29.86 | 26.72 | 34.2 | 35.97 | 26.59 | 17.91 | 4.26 | 26.55 | 29.82 | 70.99 | 211.48 | 37.28 | 24.01 | 67.08 | 27.59 | 23.58 | 50.03 | 39.84 | 51.14 | 38.01 | 41.63 | 42.21 | 60.38 | 49.71 | 56.81 | 64.02 | 73.25 | 65.06 | 67.57 | 86.88 | 96.83 |
| EPS | 12.16 | 12.57 | 9.64 | 8.63 | 11.05 | 11.62 | 8.59 | 5.78 | 1.37 | 8.57 | 9.63 | 22.93 | 68.31 | 12.04 | 7.75 | 21.67 | 8.91 | 7.62 | 16.16 | 12.87 | 16.52 | 12.27 | 13.45 | 13.63 | 19.5 | 16.06 | 18.35 | 20.68 | 23.66 | 10.51 | 10.79 | 13.64 | 14.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -171.03 | 1,230.65 | 302.07 | 501.74 | 147.07 | 343.26 | 137.33 | 116.04 | 325.71 | 438.53 | 362.11 | 769.16 |
| Investing Cash Flow | 174.59 | -78.33 | -40.12 | -102.81 | -128.14 | -150.91 | -148.33 | 76.45 | -330.28 | -503.45 | -735.99 | -766.68 |
| Financing Cash Flow | -3.8 | -1,167.6 | -262.86 | -399.4 | 3.01 | -215.67 | 10.75 | -188.83 | -0.51 | 89.91 | 353.75 | 22.54 |
| Net Cash Flow | -0.24 | -15.28 | -0.92 | -0.47 | 21.94 | -23.32 | -0.25 | 3.66 | -5.08 | 24.99 | -20.13 | 25.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 297.05 | 718.17 | 752.33 | 845.14 | 962.63 | 1,033.87 | 1,168.52 | 1,772.42 | 1,901.42 | 2,051.02 | 2,255.88 | 2,932.78 |
| Total Liabilities | 2,857.36 | 2,901.33 | 2,739.91 | 2,576.35 | 2,821.7 | 3,052.37 | 2,950.71 | 2,858.25 | 2,956.92 | 3,565.78 | 3,920.22 | 3,590.17 |
| Total Assets | 3,154.41 | 3,619.51 | 3,492.25 | 3,421.49 | 3,784.32 | 4,086.23 | 4,119.24 | 4,630.67 | 4,858.33 | 5,616.8 | 6,176.1 | 6,522.95 |