Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.08 | 0.03 | 0.69 | 0.01 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.05 | 0.07 | 0.07 | 0.05 | 0.07 | 0.04 | 0.08 | 0.03 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.05 | 0.06 | 0.07 | 0.09 | 0.05 | 0.05 | 0.05 | 0.13 | 0 | 0.05 | 0.01 | 0.03 | 0.01 | 0.1 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.31 | 0.05 | 0.05 | 0.02 | 0.05 | 0.01 | 0.15 | 0 | 1.04 | 0.02 |
| EBITDA | 0.03 | -0.04 | 0.62 | -0.04 | -0.07 | -0.04 | -0.08 | -0.01 | -0.03 | -0.02 | -0.04 | -0.04 | -0.04 | -0.02 | -0.04 | -0.04 | -0.06 | -0.02 | -0.03 | -0.03 | -0.11 | 0 | -0.05 | -0.01 | -0.03 | -0.01 | -0.1 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.31 | -0.05 | -0.05 | -0.02 | -0.05 | -0.01 | -0.15 | 0 | -1.04 | -0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.02 | -0.05 | 0.61 | -0.05 | -0.08 | -0.05 | -0.09 | -0.03 | -0.05 | -0.04 | -0.06 | -0.06 | -0.06 | -0.03 | -0.05 | -0.05 | -0.1 | -0.03 | -0.04 | -0.04 | -0.14 | 0 | -0.05 | -0.01 | -0.03 | -0.01 | -0.1 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.31 | -0.05 | -0.05 | -0.02 | -0.05 | -0.01 | -0.15 | 0 | -1.04 | -0.02 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.02 | -0.05 | 0.61 | -0.05 | -0.09 | -0.07 | -0.11 | -0.05 | -0.06 | -0.04 | -0.07 | -0.06 | -0.06 | -0.04 | -0.06 | -0.06 | -0.11 | -0.04 | -0.05 | -0.05 | -0.14 | 0 | -0.05 | -0.01 | -0.03 | -0.01 | -0.1 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.31 | -0.05 | -0.05 | -0.03 | -0.05 | -0.01 | -0.15 | 0 | -1.04 | -0.02 |
| Net Profit | 0.02 | -0.05 | 0.6 | -0.05 | -0.15 | -0.04 | -0.02 | -0.03 | 0.16 | -0.01 | 0.01 | 0.04 | 0.03 | -0.03 | -0.04 | 0.39 | -0.04 | 0.06 | 0.05 | -0.05 | -0.34 | 0 | -0.05 | -0.01 | -0.03 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.03 | -0.01 | -0.03 | -0.01 | -0.26 | -0.05 | -0.05 | -0.02 | 0 | -0.01 | -0.15 | -0.01 | -1.05 | -0.02 |
| EPS | 0.01 | -0.02 | 0.2 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | 0.05 | -0.01 | 0.01 | 0.13 | 0.09 | -0.1 | -0.14 | 1.29 | -0.12 | 0.19 | 0.17 | -0.18 | -1.12 | -0.01 | -0.02 | -0.02 | -0.11 | -0.02 | -0.14 | -0.07 | -0.06 | -0.02 | -0.06 | -0.03 | 0.11 | -0.04 | -0.09 | -0.03 | -0.58 | -0.04 | -0.04 | -0.01 | 0 | -0.01 | -0.11 | 0 | -0.75 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.2 | -0.74 | 0.01 | -0.21 | -3.27 | 0.02 | 0.04 | -0.1 | -0.05 | -23.08 |
| Investing Cash Flow | 0.35 | 0.04 | 0.34 | 0.14 | 3.36 | 0.27 | 0 | 0 | 0 | -0.41 |
| Financing Cash Flow | -0.03 | 0.58 | -0.29 | 0 | -0.04 | -0.33 | -0.04 | 0.11 | 0.04 | 23.5 |
| Net Cash Flow | 0.12 | -0.12 | 0.06 | -0.07 | 0.05 | -0.04 | 0 | 0.01 | -0.01 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.8 | 3.15 | 3.21 | 3.28 | 3.66 | 3.37 | 3.28 | 3.19 | 3.19 | 26.13 |
| Total Liabilities | 0 | 0.67 | 0.37 | 0.39 | 0.41 | 0.11 | 0.02 | 0.15 | 0.19 | 0.61 |
| Total Assets | 2.8 | 3.82 | 3.58 | 3.67 | 4.06 | 3.48 | 3.3 | 3.34 | 3.39 | 26.74 |