Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.03 | 0.22 | 0.15 | 0.03 | 0.01 | 0.02 | 0.74 | 0.1 | 0.05 | 1.61 | 0.14 | 0.1 | 0.09 | 0.09 | 0.09 | 0.31 | 0.11 | 0.14 | 0.13 | 0.12 | 0.08 | 0.11 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | -4.51 | 0.09 | 0.13 | 0.12 | 0.04 | 0.08 | -0.22 | 0.1 | 0.07 | 0.12 | 0.11 | 0.84 | 0.43 | 0.14 | 0.13 | 0.16 | 0.09 | 0.15 | 0.14 | 0.15 | 0.42 | 0.13 | 0.12 | 0.13 | 0.18 | 0.13 | 0.06 | 0.09 | 0.09 | 0.14 | 0.1 | 0.09 | 0.47 | 0.13 | 0.56 | 0.17 | 0.13 | 0.18 | 0.14 | 0.12 | 0.14 | 0.17 | 0.08 | 0.11 | 0.23 | 0.63 | 0.26 |
| Interest | 6.96 | 2.83 | 2.94 | 3.02 | 3.07 | 3.15 | 3.28 | 3.36 | 3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 4.55 | -0.06 | 0.09 | 0.03 | -0.01 | -0.07 | 0.24 | 0.64 | 0.03 | -0.07 | 1.5 | -0.7 | -0.33 | -0.05 | -0.04 | -0.07 | 0.22 | -0.04 | 0 | -0.02 | -0.3 | -0.05 | -0.01 | -0.1 | -0.18 | -0.13 | -0.06 | -0.09 | -0.09 | -0.14 | -0.1 | -0.09 | -0.47 | -0.13 | -0.56 | -0.17 | -0.13 | -0.18 | -0.14 | -0.12 | -0.14 | -0.17 | -0.08 | -0.11 | -0.23 | -0.63 | -0.26 |
| Profit Before Tax | -2.41 | -2.89 | -2.85 | -2.99 | -3.09 | -3.22 | -3.04 | -2.72 | -3.34 | -0.07 | 1.5 | -0.7 | -0.33 | -0.05 | -0.04 | -0.07 | 0.22 | -0.04 | 0 | -0.02 | -0.3 | -0.05 | -0.01 | -0.1 | -0.18 | -0.13 | -0.06 | -0.09 | -0.09 | -0.14 | -0.1 | -0.09 | -0.47 | -0.13 | -0.56 | -0.17 | -0.13 | -0.18 | -0.14 | -0.12 | -0.14 | -0.17 | -0.08 | -0.11 | -0.23 | -0.63 | -0.26 |
| Net Profit | -0.25 | -2.8 | -2.75 | -3 | -2.95 | -3.14 | -2.95 | -1.81 | -3.34 | 1.29 | 1.64 | -1.1 | -0.05 | -0.05 | -0.03 | -0.03 | 0.25 | -0.04 | 0 | -0.02 | 2.8 | -0.04 | -0.01 | -0.02 | -0.11 | -0.06 | 0 | -0.03 | -0.04 | -0.09 | -0.05 | -0.01 | -0.4 | -0.06 | -0.48 | -0.09 | -0.06 | -0.12 | -0.08 | -0.05 | -0.05 | -0.11 | -0.02 | 0.06 | -0.02 | 3.88 | -0.01 |
| EPS | -0.25 | -2.8 | -2.75 | -3 | -2.95 | -3.14 | -2.95 | -1.81 | -3.34 | 1.29 | 1.64 | -1.1 | -0.05 | -0.05 | -0.03 | -0.03 | 0.25 | -0.04 | 0 | -0.02 | 2.8 | -0.04 | -0.01 | -0.02 | -0.11 | -0.06 | 0 | -0.03 | -0.04 | -0.09 | -0.05 | -0.01 | -0.4 | -0.06 | -0.48 | -0.09 | -0.06 | -0.12 | -0.08 | -0.05 | -0.05 | -0.11 | -0.02 | 0.06 | -0.02 | 3.88 | -0.01 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.64 | 0.61 | -11.25 | -0.48 | -0.18 | -0.46 | -0.23 | -0.29 | -0.11 | -0.92 | -0.34 | 10.98 |
| Investing Cash Flow | 0 | 0 | 0.04 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -0.14 | 0 | 12.85 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.5 | 0.61 | 1.64 | -1.3 | -0.18 | -0.45 | -0.23 | -0.29 | -0.11 | -0.92 | -0.34 | 10.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 10.39 | 10.65 | 12.34 | 11.19 | 11.11 | 10.78 | 10.53 | 10.28 | 10.26 | 8.94 | 8.63 | 19.65 |
| Total Assets | 10.39 | 10.65 | 12.34 | 11.19 | 11.11 | 10.78 | 10.53 | 10.28 | 10.26 | 8.94 | 8.63 | 19.65 |