Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY16 | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.58 | 4.05 | 2.79 | 3.68 | 2.67 | 4.4 | 7.76 | 6.93 | 2.67 | 3.06 | 1.41 | 6.03 | 0.58 | 3.12 | 1.61 | 3.38 | 0.96 | 1.46 | 1.41 | 2.29 | 2.29 | 1.87 | 2.19 | 6.73 | 1.26 | 1.1 | 1.1 | 4.78 | 2.35 | 2.35 | 0.85 | 0.68 | 1.64 | 0.36 | 0.06 | 0.06 | 0 |
| Expenses | 1.8 | 3.21 | 2.25 | 2.59 | 2.46 | 3.75 | 7.06 | 4.98 | 2.2 | 2.87 | 1.01 | 3.9 | 1.62 | 2.78 | 2.07 | 5.66 | 1.23 | 1.65 | 1.6 | 3.79 | 3.23 | 1.12 | 2 | 7.86 | 1.38 | 1.85 | 1.85 | 5.08 | 2.49 | 2.49 | 1.01 | 0.79 | 1.59 | 0.84 | 0.07 | 0.22 | 0.08 |
| EBITDA | 0.78 | 0.84 | 0.54 | 1.09 | 0.21 | 0.65 | 0.7 | 1.95 | 0.47 | 0.19 | 0.4 | 2.13 | -1.04 | 0.34 | -0.46 | -2.28 | -0.27 | -0.19 | -0.19 | -1.5 | -0.94 | 0.75 | 0.19 | -1.13 | -0.12 | -0.75 | -0.75 | -0.3 | -0.14 | -0.14 | -0.16 | -0.11 | 0.05 | -0.48 | -0.01 | -0.16 | -0.08 |
| Depreciation | 0.11 | 0.2 | 0.04 | 0.21 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0.2 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
| EBIT | 0.67 | 0.64 | 0.5 | 0.88 | 0.16 | 0.61 | 0.65 | 1.89 | 0.42 | 0.13 | 0.35 | 2.08 | -1.09 | 0.29 | -0.46 | -2.48 | -0.3 | -0.21 | -0.2 | -1.51 | -0.95 | 0.74 | 0.18 | -1.14 | -0.13 | -0.75 | -0.75 | -0.31 | -0.15 | -0.15 | -0.17 | -0.12 | 0.04 | -0.48 | -0.01 | -0.16 | -0.09 |
| Interest | 0.47 | 0.14 | 0.34 | 0.21 | 0.27 | 0.19 | 0.27 | 0.36 | 0.53 | 0.22 | 0.39 | 0.65 | 0.27 | 0.37 | 0.34 | 0.4 | 0.35 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.31 | 1.51 | 0.53 | 0.01 | 0.01 | 0.57 | 0.55 | 0.55 | 0.45 | 0.24 | 0.14 | 0.08 | 0 | 0 | 0.03 |
| Profit Before Tax | 0.2 | 0.5 | 0.16 | 0.67 | -0.11 | 0.42 | 0.38 | 1.53 | -0.11 | -0.09 | -0.04 | 1.43 | -1.36 | -0.08 | -0.8 | -2.88 | -0.65 | -0.44 | -0.42 | -1.73 | -1.17 | 0.51 | -0.13 | -2.65 | -0.66 | -0.76 | -0.76 | -0.88 | -0.7 | -0.7 | -0.62 | -0.36 | -0.1 | -0.56 | -0.01 | -0.16 | -0.12 |
| Net Profit | 0.85 | 0.45 | 0.26 | 0.81 | 0.02 | 0.55 | 0.52 | 1.78 | 0 | 0 | 0.09 | 1.77 | -1.24 | 0.02 | -0.71 | -2.66 | 3.14 | -0.4 | -0.33 | -2.11 | -1.14 | 1.38 | 0.05 | -3.19 | -0.68 | -0.72 | -0.78 | -0.84 | -0.75 | -0.68 | -0.93 | -0.36 | -0.11 | -0.3 | -0.02 | -0.93 | -0.11 |
| EPS | 8.5 | 4.51 | 2.56 | 8.06 | 0.23 | 5.49 | 5.25 | 17.78 | 0.01 | 0 | 0.85 | 17.73 | -12.36 | 0.24 | -7.12 | -26.61 | 31.37 | -4.04 | -3.25 | -21.13 | -11.39 | 13.84 | 0.46 | -31.86 | -6.79 | -7.16 | -7.82 | -8.45 | -7.47 | -7.5 | -9.3 | -3.56 | -1.06 | -3.03 | -0.08 | -4.54 | -0.31 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.75 | -3.82 | -4.85 | -2.73 | 1.17 | -0.09 | -8.07 | 2.87 | -1.9 | -3.76 | -6.36 |
| Investing Cash Flow | -1.29 | -0.61 | -0.08 | 0.04 | 0.03 | 0 | 7.73 | 0.12 | 2.14 | 0 | 0.76 |
| Financing Cash Flow | 0.8 | 4.91 | 4.42 | 2.76 | -1.03 | 0 | 0 | -1.97 | -0.03 | 0 | 5.97 |
| Net Cash Flow | -2.24 | 0.48 | -0.51 | 0.07 | 0.17 | -0.09 | -0.34 | 1.02 | 0.21 | -3.76 | 0.37 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.46 | 3.86 | 6.02 | 4.92 | 5.71 | 3.36 | 1.24 | -1.65 | -4.81 | -6.71 | -2 |
| Total Liabilities | 8.27 | 9.33 | 10.52 | 16.77 | 21.7 | 20.83 | 15.81 | 31.62 | 38.21 | 37.02 | 21.6 |
| Total Assets | 10.73 | 13.2 | 16.54 | 21.69 | 27.42 | 24.18 | 17.06 | 29.97 | 33.4 | 30.32 | 19.6 |